M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
88K
|
€
230K
|
€
65K
|
€
76K
|
€
56K
|
€
63K
|
€
75K
|
€
49K
|
€
47K
|
€
38K
|
€
47K
|
€
51K
|
€
50K
|
€
28K
|
€
23K
|
|
|
€
-18K
|
€
29K
|
€
137K
|
€
17K
|
€
21K
|
€
8K
|
€
12K
|
€
30K
|
€
8K
|
€
-5K
|
€
-2K
|
€
12K
|
€
10K
|
€
16K
|
€
5K
|
€
13K
|
|
|
€
234K
|
€
260K
|
€
241K
|
€
125K
|
€
117K
|
€
96K
|
€
101K
|
€
91K
|
€
71K
|
€
64K
|
€
69K
|
€
70K
|
€
58K
|
€
48K
|
€
34K
|
€
29K
|
|
|
€
35K
|
€
87K
|
€
226K
|
€
47K
|
€
63K
|
€
42K
|
€
46K
|
€
63K
|
€
36K
|
€
26K
|
€
28K
|
€
39K
|
€
40K
|
€
44K
|
€
23K
|
€
40K
|
|
|
€
10K
|
€
21K
|
€
18K
|
€
15K
|
€
8K
|
€
2K
|
-
|
€
18K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
351
|
€
10K
|
€
5K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
8K
|
€
11K
|
€
21K
|
€
9K
|
€
800
|
€
13K
|
€
812
|
€
11K
|
|
|
|
|
|
€
2K
|
|
€
2K
|
|
|
|
37.09%
|
15.1%
|
51.54%
|
3.75%
|
169.56%
|
7.06%
|
35.62%
|
|
|
|
|
|
15.14%
|
|
19.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
86K
|
€
224K
|
€
59K
|
€
73K
|
€
54K
|
€
60K
|
€
74K
|
€
47K
|
€
33K
|
€
37K
|
€
46K
|
€
47K
|
€
47K
|
€
28K
|
€
23K
|
|
|
€
12K
|
€
61K
|
€
198K
|
€
36K
|
€
42K
|
€
23K
|
€
29K
|
€
52K
|
€
25K
|
€
12K
|
€
14K
|
€
23K
|
€
25K
|
€
28K
|
€
12K
|
€
18K
|
|
|
€
-18K
|
€
29K
|
€
137K
|
€
17K
|
€
21K
|
€
8K
|
€
12K
|
€
30K
|
€
8K
|
€
-5K
|
€
-2K
|
€
12K
|
€
10K
|
€
16K
|
€
5K
|
€
13K
|
|
|
€
66K
|
€
5K
|
€
715
|
€
21K
|
€
2K
|
|
|
€
1K
|
€
0
|
€
12K
|
€
72K
|
€
53K
|
€
128K
|
€
43K
|
€
171K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
322K
|
€
291K
|
€
78K
|
€
114K
|
€
110K
|
€
72K
|
€
74K
|
€
28K
|
€
13K
|
€
6K
|
€
6K
|
€
4K
|
€
35K
|
€
72K
|
€
31K
|
|
|
€
8K
|
€
54K
|
€
163K
|
€
40K
|
€
53K
|
€
39K
|
€
43K
|
€
52K
|
€
30K
|
€
16K
|
€
21K
|
€
35K
|
€
33K
|
€
35K
|
€
21K
|
€
18K
|
|
|
€
25K
|
€
131K
|
€
122K
|
€
6K
|
€
24K
|
€
6K
|
€
15K
|
€
25K
|
€
6K
|
€
14K
|
€
9K
|
€
2K
|
€
-3K
|
€
23K
|
€
12K
|
€
19K
|
|
|
1.01
|
1.55
|
1.57
|
1.01
|
1.21
|
1.05
|
1.16
|
1.25
|
1.08
|
1.29
|
1.18
|
1.05
|
0.93
|
1.70
|
1.17
|
1.96
|
|
|
0.39
|
1.75
|
1.70
|
0.18
|
1.30
|
1.12
|
1.26
|
1.32
|
1.19
|
2.03
|
1.60
|
1.37
|
1.27
|
1.96
|
1.20
|
1.96
|
|
|
1.03
|
1.64
|
1.64
|
1.02
|
1.25
|
1.08
|
1.21
|
1.29
|
1.13
|
1.58
|
1.36
|
1.19
|
1.07
|
1.82
|
1.19
|
1.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.21M
|
€
630K
|
€
612K
|
€
959K
|
€
444K
|
€
458K
|
€
467K
|
€
460K
|
€
434K
|
€
439K
|
€
447K
|
€
389K
|
€
341K
|
€
259K
|
€
262K
|
€
60K
|
|
|
€
1.97M
|
€
371K
|
€
371K
|
€
834K
|
€
327K
|
€
362K
|
€
366K
|
€
369K
|
€
363K
|
€
376K
|
€
379K
|
€
319K
|
€
283K
|
€
211K
|
€
228K
|
€
31K
|
|
|
€
1.83M
|
€
224K
|
€
205K
|
€
646K
|
€
113K
|
€
117K
|
€
91K
|
€
98K
|
€
70K
|
€
40K
|
€
45K
|
€
44K
|
€
32K
|
€
31K
|
€
71K
|
€
19K
|
|
|
€
108K
|
€
133K
|
€
158K
|
€
182K
|
€
210K
|
€
241K
|
€
271K
|
€
269K
|
€
289K
|
€
328K
|
€
327K
|
€
270K
|
€
246K
|
€
178K
|
€
156K
|
€
12K
|
|
|
10.62%
|
41.16%
|
39.42%
|
13.03%
|
26.3%
|
21%
|
21.72%
|
19.71%
|
16.46%
|
14.45%
|
15.32%
|
18.01%
|
17%
|
18.47%
|
13.03%
|
47.97%
|
|
|
0.46
|
0.51
|
0.65
|
1.45
|
1.80
|
2.50
|
2.67
|
2.97
|
4.05
|
5.16
|
4.77
|
3.85
|
4.25
|
3.72
|
4.57
|
0.41
|
|
|
51.46
|
4.29
|
1.65
|
14.16
|
4.48
|
6.67
|
6.05
|
5.01
|
7.69
|
11.38
|
10.24
|
6.95
|
6.02
|
4.53
|
8.26
|
1.36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.53%
|
20.81%
|
67.69%
|
32.07%
|
45.09%
|
40.6%
|
42.44%
|
56.91%
|
41.67%
|
25.93%
|
31.37%
|
49.66%
|
56.35%
|
72.26%
|
61.05%
|
61.21%
|
|
|
-7.5%
|
11.11%
|
56.8%
|
13.65%
|
18.28%
|
7.84%
|
11.35%
|
32.93%
|
11.18%
|
-7.88%
|
-2.21%
|
17.12%
|
17.71%
|
33.45%
|
15.89%
|
43.75%
|
|
|
-0.80
|
4.57
|
22.39
|
1.78
|
4.81
|
1.65
|
2.46
|
6.49
|
1.84
|
-1.14
|
-0.34
|
3.08
|
3.01
|
6.18
|
2.07
|
20.99
|
|
|
-7.50
|
11.11
|
56.80
|
13.65
|
18.28
|
7.84
|
11.35
|
32.93
|
11.18
|
-7.88
|
-2.21
|
17.12
|
17.71
|
33.45
|
15.89
|
43.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.01
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.01
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|