MP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
827K
|
€
705K
|
€
604K
|
€
559K
|
€
666K
|
€
175K
|
€
213K
|
€
2,78M
|
€
462K
|
€
529K
|
€
541K
|
€
539K
|
€
545K
|
€
464K
|
€
572K
|
€
462K
|
€
367K
|
€
303K
|
€
177K
|
|
|
€
37K
|
€
28K
|
€
-3K
|
€
-117K
|
€
44K
|
€
-42K
|
€
44K
|
€
1,64M
|
€
122K
|
€
204K
|
€
228K
|
€
255K
|
€
241K
|
€
202K
|
€
166K
|
€
54K
|
€
60K
|
€
57K
|
€
5K
|
|
|
€
2,50M
|
€
2,47M
|
€
2,44M
|
€
2,23M
|
€
2,35M
|
€
2,30M
|
€
2,20M
|
€
2,15M
|
€
510K
|
€
1,04M
|
€
959K
|
€
581K
|
€
746K
|
€
654K
|
€
473K
|
€
327K
|
€
188K
|
€
143K
|
€
103K
|
|
|
€
608K
|
€
526K
|
€
475K
|
€
539K
|
€
520K
|
€
197K
|
€
241K
|
€
2,35M
|
€
482K
|
€
611K
|
€
599K
|
€
573K
|
€
594K
|
€
581K
|
€
571K
|
€
440K
|
€
358K
|
€
267K
|
€
184K
|
|
|
€
4K
|
€
154K
|
€
29K
|
€
49K
|
€
43K
|
|
€
36K
|
€
94K
|
€
69K
|
€
35K
|
€
31K
|
€
5K
|
€
7K
|
€
22K
|
€
24K
|
€
6K
|
€
7K
|
€
5K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
655K
|
€
120K
|
€
120K
|
€
420K
|
€
150K
|
€
20K
|
€
20K
|
€
15K
|
€
15K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
536,90%
|
58,74%
|
52,66%
|
164,57%
|
62,19%
|
9,91%
|
12,08%
|
27,95%
|
24,94%
|
28,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
738K
|
€
623K
|
€
552K
|
€
477K
|
€
620K
|
€
148K
|
€
210K
|
€
2,70M
|
€
417K
|
€
489K
|
€
500K
|
€
498K
|
€
509K
|
€
506K
|
€
498K
|
€
394K
|
€
317K
|
€
234K
|
€
176K
|
|
|
€
277K
|
€
264K
|
€
34K
|
€
-108K
|
€
116K
|
€
-14K
|
€
115K
|
€
2,56M
|
€
268K
|
€
343K
|
€
358K
|
€
364K
|
€
373K
|
€
376K
|
€
360K
|
€
161K
|
€
181K
|
€
122K
|
€
80K
|
|
|
€
192K
|
€
150K
|
€
66K
|
€
-20K
|
€
62K
|
€
-41K
|
€
46K
|
€
176K
|
€
124K
|
€
206K
|
€
230K
|
€
257K
|
€
243K
|
€
204K
|
€
103K
|
€
54K
|
€
60K
|
€
42K
|
€
5K
|
|
|
€
381K
|
€
-73K
|
€
-93K
|
€
641K
|
€
6,55M
|
€
529K
|
€
30K
|
€
-839K
|
€
36K
|
€
19K
|
€
49K
|
€
11K
|
€
140K
|
€
22K
|
€
-786
|
€
104K
|
€
1,06M
|
€
574K
|
€
404K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
45K
|
€
112K
|
€
65K
|
€
71K
|
€
66K
|
€
38K
|
€
19K
|
€
107K
|
€
137K
|
€
116K
|
€
40K
|
€
75K
|
€
120K
|
€
214K
|
€
186K
|
€
35K
|
€
27K
|
€
35K
|
|
|
€
497K
|
€
387K
|
€
516K
|
€
468K
|
€
548K
|
€
119K
|
€
138K
|
€
1,79M
|
€
271K
|
€
350K
|
€
370K
|
€
389K
|
€
378K
|
€
255K
|
€
304K
|
€
316K
|
€
216K
|
€
214K
|
€
100K
|
|
|
€
-1,66M
|
€
-1,48M
|
€
-1,29M
|
€
-1,88M
|
€
-1,72M
|
€
-170K
|
€
-393K
|
€
-338K
|
€
-1,24M
|
€
-813K
|
€
-819K
|
€
-1,05M
|
€
-716K
|
€
-712K
|
€
-712K
|
€
-855K
|
€
-1,86M
|
€
-1,00M
|
€
-725K
|
|
|
0,38
|
0,46
|
0,46
|
0,30
|
0,26
|
0,29
|
0,13
|
0,09
|
0,11
|
0,19
|
0,18
|
0,10
|
0,19
|
0,23
|
0,31
|
0,25
|
0,06
|
0,10
|
0,14
|
|
|
0,38
|
0,46
|
0,46
|
0,30
|
0,26
|
0,29
|
0,13
|
0,09
|
0,11
|
0,19
|
0,18
|
0,10
|
0,19
|
0,23
|
0,31
|
0,25
|
0,06
|
0,10
|
0,14
|
|
|
0,38
|
0,46
|
0,46
|
0,30
|
0,26
|
0,29
|
0,13
|
0,09
|
0,11
|
0,19
|
0,18
|
0,10
|
0,19
|
0,23
|
0,31
|
0,26
|
0,06
|
0,10
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,30M
|
€
12,64M
|
€
12,90M
|
€
13,20M
|
€
12,96M
|
€
6,77M
|
€
6,39M
|
€
6,43M
|
€
3,08M
|
€
3,23M
|
€
3,35M
|
€
3,38M
|
€
3,55M
|
€
3,60M
|
€
3,81M
|
€
3,92M
|
€
3,88M
|
€
2,95M
|
€
2,49M
|
|
|
€
8,82M
|
€
9,09M
|
€
9,26M
|
€
9,46M
|
€
8,95M
|
€
3,61M
|
€
3,41M
|
€
3,49M
|
€
2,53M
|
€
2,14M
|
€
2,35M
|
€
2,75M
|
€
2,76M
|
€
2,89M
|
€
3,21M
|
€
3,50M
|
€
3,62M
|
€
2,76M
|
€
2,39M
|
|
|
€
2,68M
|
€
2,75M
|
€
2,38M
|
€
2,64M
|
€
2,31M
|
€
238K
|
€
452K
|
€
371K
|
€
1,39M
|
€
992K
|
€
994K
|
€
1,16M
|
€
874K
|
€
924K
|
€
1,03M
|
€
1,14M
|
€
1,97M
|
€
1,11M
|
€
842K
|
|
|
€
6,14M
|
€
6,34M
|
€
6,87M
|
€
6,78M
|
€
6,62M
|
€
3,37M
|
€
2,96M
|
€
3,12M
|
€
1,13M
|
€
1,14M
|
€
1,35M
|
€
1,58M
|
€
1,88M
|
€
1,97M
|
€
2,18M
|
€
2,35M
|
€
1,64M
|
€
1,64M
|
€
1,55M
|
|
|
20,33%
|
19,51%
|
18,90%
|
16,90%
|
18,11%
|
34,04%
|
34,38%
|
33,50%
|
16,55%
|
32,27%
|
28,62%
|
17,18%
|
21,01%
|
18,19%
|
12,40%
|
8,35%
|
4,86%
|
4,86%
|
4,12%
|
|
|
2,45
|
2,57
|
2,82
|
3,04
|
2,82
|
1,46
|
1,35
|
1,45
|
2,22
|
1,09
|
1,40
|
2,72
|
2,52
|
3
|
4,61
|
7,19
|
8,72
|
11,49
|
15,08
|
|
|
11,95
|
14,60
|
16,76
|
19,84
|
14,44
|
24,40
|
16,26
|
1,29
|
6,07
|
4,39
|
4,69
|
5,52
|
5,41
|
5,72
|
6,44
|
8,88
|
11,43
|
11,82
|
13,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,87%
|
15,70%
|
21,17%
|
20,98%
|
23,36%
|
5,19%
|
6,29%
|
83,08%
|
53,18%
|
33,55%
|
38,56%
|
67,04%
|
50,64%
|
38,90%
|
64,27%
|
96,79%
|
114,84%
|
149,27%
|
97,99%
|
|
|
1,46%
|
1,14%
|
-0,12%
|
-5,24%
|
1,90%
|
-1,84%
|
1,99%
|
76,31%
|
23,91%
|
19,59%
|
23,77%
|
43,94%
|
32,35%
|
30,85%
|
35,04%
|
16,41%
|
31,94%
|
39,90%
|
4,46%
|
|
|
0,30
|
0,22
|
-0,02
|
-0,89
|
0,34
|
-0,63
|
0,68
|
25,56
|
3,96
|
6,32
|
6,80
|
7,55
|
6,80
|
5,61
|
4,35
|
1,37
|
1,55
|
1,94
|
0,18
|
|
|
1,46
|
1,14
|
-0,12
|
-5,24
|
1,90
|
-1,84
|
1,99
|
76,31
|
23,91
|
19,59
|
23,77
|
43,94
|
32,35
|
30,85
|
35,04
|
16,41
|
31,94
|
39,90
|
4,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
1 207,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
1 207,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|