M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
89K
|
€
42K
|
€
30K
|
€
65K
|
|
|
€
40K
|
€
5K
|
€
16K
|
€
28K
|
|
|
€
132K
|
€
49K
|
€
44K
|
€
29K
|
|
|
€
86K
|
€
35K
|
€
29K
|
€
37K
|
|
|
€
13K
|
€
32K
|
€
9K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
833
|
€
833
|
€
800
|
€
800
|
|
|
2,10%
|
15,18%
|
5,06%
|
2,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
40K
|
€
30K
|
€
36K
|
|
|
€
71K
|
€
22K
|
€
21K
|
€
36K
|
|
|
€
40K
|
€
5K
|
€
16K
|
€
28K
|
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
30K
|
€
54K
|
€
41K
|
|
|
€
56K
|
€
23K
|
€
25K
|
€
28K
|
|
|
€
191K
|
€
280K
|
€
26K
|
€
35K
|
|
|
3,79
|
5,52
|
1,61
|
2,95
|
|
|
1,11
|
2,07
|
1,61
|
2,95
|
|
|
8,69
|
6,28
|
2,34
|
5,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
547K
|
€
396K
|
€
141K
|
€
81K
|
|
|
€
415K
|
€
347K
|
€
96K
|
€
51K
|
|
|
€
60K
|
€
59K
|
€
41K
|
€
16K
|
|
|
€
347K
|
€
285K
|
€
54K
|
€
33K
|
|
|
24,18%
|
12,39%
|
31,57%
|
36,40%
|
|
|
2,62
|
5,81
|
1,22
|
1,13
|
|
|
4,73
|
8,63
|
3,20
|
1,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,41%
|
47,50%
|
55,90%
|
95,91%
|
|
|
29,99%
|
11,20%
|
35,64%
|
95,91%
|
|
|
7,25
|
1,39
|
11,25
|
34,91
|
|
|
29,99
|
11,20
|
35,64
|
95,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|