M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
-204K
|
€
868K
|
€
-166K
|
€
25K
|
€
313K
|
€
403K
|
€
851K
|
€
106K
|
€
-437K
|
€
165K
|
€
823K
|
€
343K
|
€
-314K
|
€
-298K
|
|
|
€
60K
|
€
-145K
|
€
393K
|
€
-356K
|
€
-213K
|
€
164K
|
€
219K
|
€
772K
|
€
4K
|
€
-456K
|
€
290K
|
€
775K
|
€
391K
|
€
-325K
|
€
-498K
|
|
|
€
4,43M
|
€
4,37M
|
€
4,51M
|
€
4,12M
|
€
4,48M
|
€
4,69M
|
€
4,53M
|
€
4,32M
|
€
3,00M
|
€
3,01M
|
€
3,48M
|
€
3,21M
|
€
2,45M
|
€
2,06M
|
€
2,40M
|
|
|
€
216K
|
€
213K
|
€
745K
|
€
201K
|
€
241K
|
€
428K
|
€
610K
|
€
1,14M
|
€
245K
|
€
177K
|
€
329K
|
€
1,04M
|
€
479K
|
€
100K
|
€
117K
|
|
|
-
|
€
28K
|
€
39K
|
|
|
-
|
€
8K
|
€
59K
|
|
€
229K
|
€
229K
|
€
80K
|
|
|
€
43K
|
|
|
|
|
|
|
|
-
|
€
1K
|
|
|
|
|
€
908
|
€
2K
|
€
6K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
-205K
|
€
538K
|
€
-228K
|
€
24K
|
€
204K
|
€
400K
|
€
851K
|
€
101K
|
€
-440K
|
€
163K
|
€
817K
|
€
339K
|
€
-321K
|
€
-309K
|
|
|
€
-77K
|
€
-235K
|
€
517K
|
€
-274K
|
€
-212K
|
€
202K
|
€
392K
|
€
845K
|
€
61K
|
€
-481K
|
€
122K
|
€
785K
|
€
307K
|
€
-352K
|
€
-342K
|
|
|
€
60K
|
€
-145K
|
€
393K
|
€
210K
|
€
-213K
|
€
409K
|
€
219K
|
€
772K
|
€
4K
|
€
-456K
|
€
290K
|
€
775K
|
€
406K
|
€
-325K
|
€
-498K
|
|
|
€
2K
|
€
150K
|
€
-2,17M
|
€
99K
|
€
2,41M
|
|
€
3K
|
€
-928K
|
€
-19K
|
-
|
€
232K
|
€
0
|
€
7K
|
€
23K
|
€
216K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,00M
|
€
4,81M
|
€
1,98M
|
€
2,19M
|
€
3,15M
|
€
1,67M
|
€
4,14M
|
€
4,01M
|
€
128K
|
€
107K
|
€
658K
|
€
284K
|
€
697K
|
€
225K
|
€
83K
|
|
|
€
96K
|
€
-116K
|
€
414K
|
€
-311K
|
€
23K
|
€
251K
|
€
227K
|
€
779K
|
€
45K
|
€
-415K
|
€
331K
|
€
807K
|
€
422K
|
€
-293K
|
€
-465K
|
|
|
€
4,69M
|
€
4,60M
|
€
4,86M
|
€
1,96M
|
€
2,32M
|
€
4,71M
|
€
4,57M
|
€
4,37M
|
€
2,12M
|
€
2,08M
|
€
2,52M
|
€
2,44M
|
€
1,66M
|
€
1,27M
|
€
1,61M
|
|
|
12,17
|
16,71
|
21,65
|
6,95
|
2,16
|
7
|
3,99
|
3,50
|
2,39
|
2,15
|
2,11
|
2,48
|
4,90
|
3,19
|
8,16
|
|
|
12,17
|
16,71
|
21,65
|
6,95
|
2,16
|
5,49
|
3,08
|
2,76
|
0,59
|
0,30
|
0,34
|
0,52
|
2,91
|
1,27
|
2,40
|
|
|
12,17
|
16,71
|
21,65
|
7,57
|
2,16
|
7
|
3,99
|
3,50
|
2,39
|
2,15
|
2,11
|
2,48
|
4,90
|
3,19
|
8,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,29M
|
€
5,10M
|
€
5,19M
|
€
4,58M
|
€
6,56M
|
€
5,56M
|
€
6,18M
|
€
6,20M
|
€
4,67M
|
€
4,97M
|
€
5,90M
|
€
5,02M
|
€
3,05M
|
€
2,85M
|
€
2,84M
|
|
|
€
420K
|
€
292K
|
€
235K
|
€
329K
|
€
2,00M
|
€
786K
|
€
1,53M
|
€
1,75M
|
€
1,52M
|
€
1,81M
|
€
2,26M
|
€
1,65M
|
€
425K
|
€
583K
|
€
226K
|
|
|
€
420K
|
€
292K
|
€
235K
|
€
302K
|
€
2,00M
|
€
786K
|
€
1,53M
|
€
1,75M
|
€
1,52M
|
€
1,81M
|
€
2,26M
|
€
1,65M
|
€
425K
|
€
583K
|
€
226K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,68%
|
85,57%
|
86,91%
|
89,97%
|
68,25%
|
84,34%
|
73,22%
|
69,69%
|
64,29%
|
60,60%
|
58,99%
|
63,87%
|
80,35%
|
72,27%
|
84,48%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,44
|
|
84,09
|
3,85
|
3,83
|
2,05
|
15,05
|
|
13,90
|
2,02
|
1,25
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,17%
|
-2,65%
|
9,18%
|
-7,54%
|
0,51%
|
5,35%
|
5,01%
|
18,02%
|
1,49%
|
-13,79%
|
9,50%
|
25,15%
|
17,25%
|
-14,26%
|
-19,37%
|
|
|
1,36%
|
-3,33%
|
8,71%
|
-8,65%
|
-4,76%
|
3,49%
|
4,85%
|
17,86%
|
0,14%
|
-15,15%
|
8,32%
|
24,15%
|
15,95%
|
-15,79%
|
-20,75%
|
|
|
1,14
|
-2,85
|
7,57
|
-7,78
|
-3,25
|
2,94
|
3,55
|
12,45
|
0,09
|
-9,18
|
4,91
|
15,43
|
12,82
|
-11,41
|
-17,53
|
|
|
1,36
|
-3,33
|
8,71
|
-8,65
|
-4,76
|
3,49
|
4,85
|
17,86
|
0,14
|
-15,15
|
8,32
|
24,15
|
15,95
|
-15,79
|
-20,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
108,56
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
108,56
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
10K
|