ML
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-33K
|
€
-13K
|
€
7K
|
€
211
|
€
-18K
|
€
-15K
|
€
-9K
|
€
-3K
|
€
17K
|
€
14K
|
€
10K
|
€
23K
|
€
26K
|
€
38K
|
€
31K
|
€
15K
|
€
28K
|
€
16K
|
€
20K
|
|
|
€
-13K
|
€
-38K
|
€
-14K
|
€
7K
|
€
-668
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-19K
|
€
2K
|
€
-504
|
€
-5K
|
€
3K
|
€
-5K
|
€
-653
|
€
571
|
€
-7K
|
€
11K
|
€
-1K
|
€
265
|
|
|
€
-94K
|
€
-81K
|
€
-43K
|
€
-28K
|
€
-35K
|
€
-34K
|
€
-17K
|
€
811
|
€
18K
|
€
38K
|
€
36K
|
€
36K
|
€
41K
|
€
38K
|
€
42K
|
€
43K
|
€
43K
|
€
50K
|
€
39K
|
€
40K
|
|
|
-
|
-
|
-
|
€
5K
|
-
|
-
|
-
|
€
29
|
€
5K
|
€
9K
|
€
7K
|
€
3K
|
€
15K
|
€
8K
|
€
12K
|
€
13K
|
€
7K
|
€
37K
|
€
15K
|
€
22K
|
|
|
€
7K
|
€
552
|
€
3K
|
€
485
|
€
54
|
€
901
|
€
4K
|
€
2K
|
€
478
|
€
500
|
€
3K
|
€
2K
|
€
3K
|
€
621
|
€
2K
|
€
381
|
€
7K
|
€
7K
|
€
9K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
978
|
€
10K
|
€
18K
|
€
9K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-33K
|
€
-13K
|
€
7K
|
€
-286
|
€
-19K
|
€
-16K
|
€
-11K
|
€
-12K
|
€
7K
|
€
5K
|
€
925
|
€
13K
|
€
7K
|
€
12K
|
€
13K
|
€
7K
|
€
20K
|
€
8K
|
€
12K
|
|
|
€
-12K
|
€
-38K
|
€
-14K
|
€
7K
|
€
-286
|
€
-19K
|
€
-16K
|
€
-16K
|
€
-18K
|
€
2K
|
€
-655
|
€
-5K
|
€
5K
|
€
-2K
|
€
2K
|
€
2K
|
€
-4K
|
€
12K
|
€
-83
|
€
3K
|
|
|
€
-13K
|
€
-38K
|
€
-14K
|
€
7K
|
€
-668
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-19K
|
€
2K
|
€
-504
|
€
-5K
|
€
3K
|
€
-5K
|
€
-653
|
€
571
|
€
-7K
|
€
11K
|
€
-1K
|
€
265
|
|
|
€
3K
|
€
33K
|
€
11K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
299
|
€
24K
|
-
|
-
|
€
3K
|
€
8K
|
€
16K
|
€
17K
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
854
|
€
5K
|
€
461
|
€
236
|
€
20
|
€
3K
|
€
14K
|
€
18K
|
€
9K
|
€
12K
|
€
5K
|
€
8K
|
€
4K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
738
|
|
|
€
-5K
|
€
-34K
|
€
-13K
|
€
7K
|
€
-668
|
€
-18K
|
€
-17K
|
€
-12K
|
€
-14K
|
€
7K
|
€
5K
|
€
2K
|
€
11K
|
€
4K
|
€
9K
|
€
11K
|
€
3K
|
€
18K
|
€
7K
|
€
10K
|
|
|
€
-142K
|
€
-135K
|
€
-52K
|
€
-28K
|
€
-35K
|
€
-34K
|
€
-17K
|
€
751
|
€
15K
|
€
34K
|
€
31K
|
€
31K
|
€
36K
|
€
26K
|
€
29K
|
€
30K
|
€
29K
|
€
38K
|
€
24K
|
€
18K
|
|
|
0,55
|
0,29
|
0,35
|
0,41
|
0,21
|
0,32
|
0,39
|
1,04
|
1,81
|
3,29
|
2,80
|
2,45
|
1,89
|
1,50
|
1,56
|
1,64
|
1,48
|
1,73
|
1,35
|
1,28
|
|
|
0,13
|
0,08
|
0,02
|
0,13
|
0,04
|
0,32
|
0,13
|
0,31
|
0,93
|
1,98
|
1,62
|
1,43
|
0,99
|
0,76
|
0,47
|
0,73
|
0,60
|
0,71
|
0,56
|
0,31
|
|
|
0,55
|
0,29
|
0,35
|
0,41
|
0,21
|
0,32
|
0,39
|
1,04
|
1,81
|
3,66
|
2,80
|
2,45
|
1,89
|
1,50
|
1,56
|
1,64
|
1,48
|
1,76
|
1,35
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
€
109K
|
€
38K
|
€
20K
|
€
9K
|
€
16K
|
€
11K
|
€
19K
|
€
38K
|
€
59K
|
€
65K
|
€
75K
|
€
82K
|
€
90K
|
€
101K
|
€
105K
|
€
120K
|
€
116K
|
€
106K
|
€
104K
|
|
|
€
317K
|
€
190K
|
€
81K
|
€
48K
|
€
44K
|
€
51K
|
€
27K
|
€
18K
|
€
20K
|
€
22K
|
€
29K
|
€
38K
|
€
41K
|
€
52K
|
€
59K
|
€
62K
|
€
77K
|
€
67K
|
€
68K
|
€
64K
|
|
|
€
317K
|
€
190K
|
€
81K
|
€
48K
|
€
44K
|
€
51K
|
€
27K
|
€
18K
|
€
18K
|
€
13K
|
€
17K
|
€
21K
|
€
41K
|
€
52K
|
€
51K
|
€
47K
|
€
60K
|
€
52K
|
€
67K
|
€
63K
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
7K
|
€
12K
|
€
17K
|
-
|
€
352
|
€
7K
|
€
15K
|
€
17K
|
€
14K
|
€
96
|
€
671
|
|
|
-41,90%
|
-73,98%
|
-111,79%
|
-144,12%
|
-379,19%
|
-208,42%
|
-157,95%
|
4,33%
|
48,19%
|
63,63%
|
55,03%
|
48,71%
|
50,16%
|
42,15%
|
42,03%
|
40,96%
|
35,47%
|
42,68%
|
36,41%
|
38,45%
|
|
|
|
|
|
|
|
|
|
0
|
0,09
|
0,18
|
0,33
|
0,46
|
0
|
0,01
|
0,17
|
0,34
|
0,40
|
0,28
|
0
|
0,02
|
|
|
|
|
|
7,10
|
|
|
|
|
|
2,93
|
5,50
|
41,47
|
3,12
|
7,68
|
4,98
|
4,89
|
11,70
|
3,36
|
8,60
|
5,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,20%
|
41,61%
|
31,24%
|
-23,11%
|
1,91%
|
51,17%
|
104,49%
|
-1 495,89%
|
-74,71%
|
19,53%
|
15,27%
|
4,62%
|
26,47%
|
10,62%
|
21,44%
|
25,51%
|
7,63%
|
37,16%
|
17,34%
|
24,11%
|
|
|
13,91%
|
47,08%
|
33,50%
|
-23,11%
|
1,91%
|
51,17%
|
104,85%
|
-2 178,09%
|
-104,66%
|
4,90%
|
-1,40%
|
-12,72%
|
7,88%
|
-12,23%
|
-1,54%
|
1,32%
|
-16,43%
|
21,92%
|
-3,17%
|
0,66%
|
|
|
-5,83
|
-34,83
|
-37,45
|
33,30
|
-7,26
|
-106,65
|
-165,61
|
-94,36
|
-50,43
|
3,12
|
-0,77
|
-6,19
|
3,95
|
-5,16
|
-0,65
|
0,54
|
-5,83
|
9,36
|
-1,15
|
0,26
|
|
|
13,91
|
47,08
|
33,50
|
-23,11
|
1,91
|
51,17
|
104,85
|
-2 178,09
|
-104,66
|
4,90
|
-1,40
|
-12,72
|
7,88
|
-12,23
|
-1,54
|
1,32
|
-16,43
|
21,92
|
-3,17
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,56
|
4,70
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,56
|
4,70
|
0
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
18K
|
€
17K
|
|
|
|
|