MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
-7K
|
€
-4K
|
€
1K
|
€
-4K
|
€
-11K
|
€
-7K
|
€
4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
6K
|
€
3K
|
€
11K
|
€
27K
|
€
27K
|
€
25K
|
€
24K
|
|
|
€
3K
|
€
4K
|
€
-21K
|
€
-19K
|
€
-18K
|
€
-24K
|
€
-30K
|
€
-26K
|
€
-16K
|
€
-21K
|
€
-22K
|
€
-21K
|
€
-12K
|
€
-16K
|
€
-15K
|
€
8K
|
€
9K
|
€
27K
|
€
7K
|
|
|
€
-210K
|
€
-213K
|
€
-216K
|
€
-196K
|
€
-176K
|
€
-158K
|
€
-134K
|
€
-104K
|
€
-79K
|
€
-63K
|
€
-41K
|
€
-19K
|
€
2K
|
€
14K
|
€
30K
|
€
45K
|
€
37K
|
€
28K
|
€
587
|
|
|
€
2K
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
€
3K
|
€
922
|
€
7K
|
€
23K
|
€
21K
|
€
44K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117
|
|
|
€
230
|
€
130
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
-9K
|
€
-6K
|
€
-392
|
€
-6K
|
€
-13K
|
€
-7K
|
€
2K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
4K
|
€
595
|
€
9K
|
€
25K
|
€
25K
|
€
53K
|
€
23K
|
|
|
€
3K
|
€
4K
|
€
-21K
|
€
-19K
|
€
-18K
|
€
-24K
|
€
-30K
|
€
-25K
|
€
-16K
|
€
-21K
|
€
-22K
|
€
-21K
|
€
-12K
|
€
-11K
|
€
-14K
|
€
8K
|
€
9K
|
€
-1K
|
€
7K
|
|
|
€
3K
|
€
4K
|
€
-21K
|
€
-19K
|
€
-18K
|
€
-24K
|
€
-30K
|
€
-26K
|
€
-16K
|
€
-21K
|
€
-22K
|
€
-21K
|
€
-12K
|
€
-16K
|
€
-15K
|
€
8K
|
€
9K
|
€
27K
|
€
7K
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
-
|
-
|
€
8K
|
€
105K
|
€
30K
|
€
19K
|
€
5K
|
€
221
|
-
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
1K
|
€
4K
|
€
8K
|
€
7K
|
€
7K
|
€
3K
|
€
847
|
€
482
|
€
424
|
€
147
|
€
198
|
|
€
6K
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
|
|
€
3K
|
€
4K
|
€
-9K
|
€
-6K
|
€
-392
|
€
-7K
|
€
-13K
|
€
-7K
|
€
2K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
4K
|
€
-4K
|
€
7K
|
€
25K
|
€
25K
|
€
52K
|
€
23K
|
|
|
€
-287K
|
€
-290K
|
€
-293K
|
€
-284K
|
€
-278K
|
€
-278K
|
€
-271K
|
€
-259K
|
€
-251K
|
€
-248K
|
€
-244K
|
€
-239K
|
€
-228K
|
€
-127K
|
€
-88K
|
€
-81K
|
€
-101K
|
€
-126K
|
€
-139K
|
|
|
0,03
|
0,02
|
0
|
0,01
|
0,03
|
0,03
|
0,03
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,08
|
0,04
|
0,06
|
0,04
|
0,23
|
|
|
0,03
|
0,02
|
0
|
0,01
|
0,03
|
0,03
|
0,03
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,08
|
0,04
|
0,06
|
0,04
|
0,02
|
|
|
0,03
|
0,02
|
0
|
0,01
|
0,03
|
0,03
|
0,03
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,08
|
0,04
|
0,06
|
0,04
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
82K
|
€
78K
|
€
93K
|
€
111K
|
€
127K
|
€
144K
|
€
157K
|
€
173K
|
€
185K
|
€
203K
|
€
220K
|
€
230K
|
€
142K
|
€
131K
|
€
130K
|
€
145K
|
€
159K
|
€
212K
|
|
|
€
294K
|
€
294K
|
€
294K
|
€
288K
|
€
287K
|
€
285K
|
€
278K
|
€
262K
|
€
252K
|
€
248K
|
€
244K
|
€
239K
|
€
228K
|
€
128K
|
€
101K
|
€
85K
|
€
108K
|
€
131K
|
€
182K
|
|
|
€
294K
|
€
294K
|
€
294K
|
€
288K
|
€
287K
|
€
285K
|
€
278K
|
€
262K
|
€
252K
|
€
248K
|
€
244K
|
€
239K
|
€
228K
|
€
128K
|
€
95K
|
€
85K
|
€
108K
|
€
131K
|
€
182K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
-247,57%
|
-260,78%
|
-277,33%
|
-210,61%
|
-159,31%
|
-125,02%
|
-93,38%
|
-66,32%
|
-45,39%
|
-33,79%
|
-20,32%
|
-8,58%
|
0,83%
|
10,05%
|
22,81%
|
34,84%
|
25,63%
|
17,61%
|
0,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,17
|
|
|
|
|
|
90,42
|
79,19
|
|
|
|
|
|
|
108,34
|
|
|
|
53,03
|
214,35
|
11,73
|
3,40
|
4,35
|
2,46
|
8
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,48%
|
-1,68%
|
4,07%
|
3,08%
|
0,22%
|
4,27%
|
9,35%
|
7,13%
|
-2,83%
|
5,92%
|
11,29%
|
16,65%
|
212,76%
|
-29,98%
|
25,01%
|
55,01%
|
66,87%
|
185,22%
|
3 868,14%
|
|
|
-1,48%
|
-1,68%
|
9,63%
|
9,88%
|
10,08%
|
15,23%
|
22,28%
|
24,63%
|
20,38%
|
34,14%
|
54,15%
|
110,11%
|
-645,55%
|
-108,92%
|
-52,01%
|
18,07%
|
24,35%
|
97,91%
|
1 185,35%
|
|
|
3,66
|
4,38
|
-26,69
|
-20,81
|
-16,05
|
-19,04
|
-20,81
|
-16,33
|
-9,25
|
-11,54
|
-11,00
|
-9,45
|
-5,37
|
-10,95
|
-11,86
|
6,30
|
6,24
|
17,24
|
3,28
|
|
|
-1,48
|
-1,68
|
9,63
|
9,88
|
10,08
|
15,23
|
22,28
|
24,63
|
20,38
|
34,14
|
54,15
|
110,11
|
-645,55
|
-108,92
|
-52,01
|
18,07
|
24,35
|
97,91
|
1 185,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|