M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
32K
|
€
37K
|
€
12K
|
€
3K
|
€
16K
|
€
14K
|
€
18K
|
€
12K
|
€
18K
|
€
9K
|
€
20K
|
€
13K
|
€
25K
|
€
31K
|
€
7K
|
€
31K
|
€
6K
|
€
19K
|
|
|
€
2K
|
€
-547
|
€
24K
|
€
18K
|
€
-5K
|
€
-14K
|
€
-1K
|
€
-3K
|
€
733
|
€
-7K
|
€
611
|
€
-10K
|
€
2K
|
€
-2K
|
€
6K
|
€
14K
|
€
-11K
|
€
15K
|
€
-13K
|
€
-5K
|
|
|
€
89K
|
€
87K
|
€
88K
|
€
64K
|
€
46K
|
€
50K
|
€
64K
|
€
65K
|
€
69K
|
€
68K
|
€
75K
|
€
74K
|
€
84K
|
€
82K
|
€
84K
|
€
78K
|
€
64K
|
€
75K
|
€
60K
|
€
74K
|
|
|
€
6K
|
€
8K
|
€
32K
|
€
39K
|
€
12K
|
€
4K
|
€
17K
|
€
15K
|
€
19K
|
€
14K
|
€
19K
|
€
11K
|
€
22K
|
€
16K
|
€
26K
|
€
35K
|
€
7K
|
€
35K
|
€
7K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
852
|
|
€
2K
|
€
940
|
|
|
€
6K
|
€
150
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
30K
|
€
34K
|
€
10K
|
€
2K
|
€
14K
|
€
12K
|
€
17K
|
€
11K
|
€
16K
|
€
7K
|
€
18K
|
€
13K
|
€
24K
|
€
30K
|
€
5K
|
€
30K
|
€
5K
|
€
18K
|
|
|
€
1K
|
€
-1K
|
€
18K
|
€
29K
|
€
6K
|
€
-3K
|
€
9K
|
€
8K
|
€
12K
|
€
4K
|
€
10K
|
€
459
|
€
13K
|
€
7K
|
€
18K
|
€
25K
|
€
-549
|
€
25K
|
€
-3K
|
€
6K
|
|
|
€
2K
|
€
-547
|
€
24K
|
€
18K
|
€
-5K
|
€
-14K
|
€
-1K
|
€
-3K
|
€
733
|
€
-7K
|
€
611
|
€
-10K
|
€
2K
|
€
-2K
|
€
6K
|
€
14K
|
€
-11K
|
€
15K
|
€
-13K
|
€
-5K
|
|
|
€
0
|
€
0
|
-
|
€
-2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
9K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
19K
|
€
19K
|
€
47K
|
€
14K
|
€
7K
|
€
5K
|
€
14K
|
€
15K
|
€
19K
|
€
28K
|
€
49K
|
€
8K
|
€
15K
|
€
13K
|
€
18K
|
€
578
|
€
15K
|
€
6K
|
€
2K
|
|
|
€
3K
|
€
4K
|
€
36K
|
€
23K
|
€
-64
|
€
-9K
|
€
3K
|
€
2K
|
€
6K
|
€
-361
|
€
7K
|
€
-3K
|
€
8K
|
€
3K
|
€
12K
|
€
19K
|
€
-6K
|
€
20K
|
€
-6K
|
€
7K
|
|
|
€
73K
|
€
70K
|
|
€
53K
|
€
29K
|
€
31K
|
€
35K
|
€
41K
|
€
42K
|
€
43K
|
€
50K
|
€
50K
|
€
34K
|
€
32K
|
€
45K
|
€
40K
|
€
27K
|
€
38K
|
€
25K
|
€
36K
|
|
|
70,17
|
67,67
|
|
3,48
|
2,88
|
2,87
|
3,71
|
5,83
|
4,03
|
4,14
|
4,47
|
3,58
|
2,44
|
2,47
|
2,82
|
3,25
|
3
|
4,21
|
2,35
|
2,71
|
|
|
70,17
|
67,67
|
|
3,48
|
2,88
|
2,87
|
3,71
|
5,83
|
4,03
|
4,14
|
4,47
|
3,58
|
2,44
|
2,47
|
2,82
|
3,25
|
3
|
4,21
|
2,35
|
2,71
|
|
|
70,17
|
67,67
|
|
3,48
|
2,88
|
2,87
|
3,71
|
5,83
|
4,03
|
4,14
|
4,47
|
3,58
|
2,44
|
2,47
|
2,82
|
3,25
|
3
|
4,21
|
2,35
|
2,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
88K
|
€
88K
|
€
108K
|
€
85K
|
€
92K
|
€
104K
|
€
111K
|
€
121K
|
€
127K
|
€
142K
|
€
153K
|
€
174K
|
€
176K
|
€
189K
|
€
181K
|
€
169K
|
€
185K
|
€
183K
|
€
205K
|
|
|
€
1K
|
€
1K
|
|
€
21K
|
€
16K
|
€
16K
|
€
13K
|
€
17K
|
€
22K
|
€
27K
|
€
33K
|
€
43K
|
€
52K
|
€
55K
|
€
62K
|
€
58K
|
€
58K
|
€
60K
|
€
70K
|
€
76K
|
|
|
€
1K
|
€
1K
|
|
€
21K
|
€
16K
|
€
16K
|
€
13K
|
€
9K
|
€
14K
|
€
14K
|
€
14K
|
€
19K
|
€
23K
|
€
22K
|
€
25K
|
€
18K
|
€
13K
|
€
12K
|
€
18K
|
€
21K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
14K
|
€
19K
|
€
24K
|
€
28K
|
€
33K
|
€
37K
|
€
41K
|
€
45K
|
€
48K
|
€
52K
|
€
55K
|
|
|
98,83%
|
98,80%
|
100,00%
|
59,27%
|
53,55%
|
54,57%
|
61,69%
|
59,05%
|
56,69%
|
53,44%
|
52,80%
|
48,50%
|
48,47%
|
46,40%
|
44,73%
|
42,95%
|
37,74%
|
40,49%
|
33,04%
|
35,93%
|
|
|
|
|
|
|
|
|
|
0,13
|
0,12
|
0,20
|
0,25
|
0,32
|
0,34
|
0,40
|
0,44
|
0,52
|
0,70
|
0,65
|
0,86
|
0,75
|
|
|
0,53
|
0,30
|
|
0,64
|
1,49
|
10,95
|
0,92
|
1,38
|
1,34
|
2,58
|
2,04
|
5,80
|
2,80
|
4,36
|
2,61
|
1,94
|
12,50
|
1,98
|
14,97
|
4,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,96%
|
4,73%
|
40,91%
|
36,01%
|
-0,14%
|
-17,74%
|
5,11%
|
2,44%
|
8,04%
|
-0,53%
|
9,58%
|
-3,88%
|
9,21%
|
3,69%
|
13,83%
|
24,62%
|
-9,03%
|
27,33%
|
-9,50%
|
10,02%
|
|
|
1,98%
|
-0,63%
|
27,20%
|
28,55%
|
-10,37%
|
-27,01%
|
-2,19%
|
-4,87%
|
1,07%
|
-10,19%
|
0,82%
|
-13,25%
|
2,68%
|
-3,02%
|
7,68%
|
17,95%
|
-17,15%
|
19,40%
|
-21,97%
|
-6,67%
|
|
|
1,96
|
-0,62
|
27,20
|
16,92
|
-5,55
|
-14,74
|
-1,35
|
-2,87
|
0,60
|
-5,44
|
0,43
|
-6,43
|
1,30
|
-1,40
|
3,43
|
7,71
|
-6,47
|
7,85
|
-7,26
|
-2,40
|
|
|
1,98
|
-0,63
|
27,20
|
28,55
|
-10,37
|
-27,01
|
-2,19
|
-4,87
|
1,07
|
-10,19
|
0,82
|
-13,25
|
2,68
|
-3,02
|
7,68
|
17,95
|
-17,15
|
19,40
|
-21,97
|
-6,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|