M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-1K
|
€
-695
|
€
-881
|
€
-533
|
€
-7K
|
|
|
€
211K
|
€
-1K
|
€
75K
|
€
59K
|
€
-8K
|
|
|
€
411K
|
€
415K
|
€
531K
|
€
457K
|
€
398K
|
|
|
€
20K
|
€
18K
|
€
23K
|
€
22K
|
€
17K
|
|
|
Impôts
|
€
21K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
215K
|
€
115K
|
|
|
|
|
|
Taux de distribution
|
101,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-983
|
€
-7K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-983
|
€
-7K
|
|
|
€
211K
|
€
-1K
|
€
75K
|
€
59K
|
€
-8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
10K
|
€
126K
|
€
52K
|
€
712
|
|
|
€
211K
|
€
-1K
|
€
75K
|
€
59K
|
€
-8K
|
|
|
€
6K
|
|
€
126K
|
€
52K
|
€
-7K
|
|
|
1,27
|
|
|
2 001,95
|
0,09
|
|
|
1,27
|
|
|
2 001,95
|
0,09
|
|
|
1,27
|
|
|
2 001,95
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432K
|
€
415K
|
€
531K
|
€
457K
|
€
406K
|
|
|
€
21K
|
|
-
|
€
26
|
€
8K
|
|
|
€
21K
|
|
-
|
€
26
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
95,08%
|
100,00%
|
100,00%
|
99,99%
|
98,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,47%
|
-0,32%
|
14,03%
|
12,92%
|
-1,89%
|
|
|
51,47%
|
-0,32%
|
14,03%
|
12,92%
|
-1,89%
|
|
|
48,93
|
-0,32
|
14,03
|
12,92
|
-1,85
|
|
|
51,47
|
-0,32
|
14,03
|
12,92
|
-1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|