M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-6K
|
€
-13K
|
€
7K
|
€
-8K
|
€
-8K
|
€
-4K
|
€
3K
|
€
-1K
|
€
-276
|
€
-2K
|
€
-1K
|
€
236K
|
€
98K
|
€
108K
|
€
-2K
|
€
-870
|
€
-2K
|
€
-999
|
€
-496
|
|
|
€
-8K
|
€
-2K
|
€
-4K
|
€
7K
|
€
-11K
|
€
-7K
|
€
-4K
|
€
2K
|
€
473
|
€
1K
|
€
4K
|
€
5K
|
€
146K
|
€
68K
|
€
75K
|
€
-83K
|
€
-48K
|
€
-2K
|
€
-2K
|
€
-855
|
|
|
€
190K
|
€
199K
|
€
201K
|
€
205K
|
€
197K
|
€
209K
|
€
215K
|
€
219K
|
€
217K
|
€
217K
|
€
215K
|
€
211K
|
€
206K
|
€
60K
|
€
-9K
|
€
-84K
|
€
-736
|
€
47K
|
€
49K
|
€
51K
|
|
|
€
7K
|
€
8K
|
€
8K
|
€
14K
|
€
8K
|
€
9K
|
€
9K
|
€
11K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
224K
|
€
78K
|
€
74K
|
-
|
-
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
-
|
-
|
€
697
|
€
2K
|
€
20
|
-
|
€
70K
|
€
76K
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-7K
|
€
-14K
|
€
7K
|
€
-8K
|
€
-8K
|
€
-4K
|
€
2K
|
€
-1K
|
€
-726
|
€
-2K
|
€
-2K
|
€
234K
|
€
96K
|
€
105K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-927
|
|
|
€
-14K
|
€
-7K
|
€
-14K
|
€
7K
|
€
-8K
|
€
-8K
|
€
-4K
|
€
2K
|
€
-1K
|
€
-726
|
€
-2K
|
€
-2K
|
€
234K
|
€
88K
|
€
98K
|
€
-61K
|
€
-37K
|
€
-2K
|
€
-1K
|
€
-927
|
|
|
€
-8K
|
€
-2K
|
€
-4K
|
€
7K
|
€
-11K
|
€
-7K
|
€
-4K
|
€
2K
|
€
473
|
€
1K
|
€
4K
|
€
5K
|
€
146K
|
€
68K
|
€
75K
|
€
-83K
|
€
-48K
|
€
-2K
|
€
-2K
|
€
-855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
574K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25
|
€
510
|
€
31
|
€
1K
|
€
157
|
€
243
|
€
55
|
€
223
|
€
110
|
€
383
|
€
708
|
€
718
|
€
522
|
€
108K
|
€
44K
|
€
818
|
|
€
755
|
€
1K
|
€
2K
|
|
|
€
-8K
|
€
-2K
|
€
-4K
|
€
7K
|
€
-11K
|
€
-7K
|
€
-4K
|
€
2K
|
€
473
|
€
1K
|
€
4K
|
€
5K
|
€
146K
|
€
76K
|
€
83K
|
€
-26K
|
€
-13K
|
€
-2K
|
€
-2K
|
€
-855
|
|
|
€
190K
|
€
199K
|
€
200K
|
€
204K
|
€
197K
|
€
209K
|
€
215K
|
€
219K
|
€
217K
|
€
217K
|
€
220K
|
€
211K
|
€
206K
|
€
-327K
|
€
-416K
|
€
-755K
|
|
€
-4K
|
€
-2K
|
€
8K
|
|
|
1,41
|
1,46
|
1,48
|
1,53
|
1,52
|
1,53
|
1,57
|
1,60
|
1,58
|
1,59
|
1,58
|
1,56
|
1,54
|
0,57
|
0,47
|
0,09
|
|
0,16
|
0,36
|
6,63
|
|
|
1,41
|
1,46
|
1,48
|
1,53
|
1,02
|
1,12
|
1,15
|
1,16
|
1,15
|
1,12
|
1,24
|
1,56
|
1,54
|
0,57
|
0,47
|
0,09
|
|
0,16
|
0,36
|
6,63
|
|
|
1,79
|
1,80
|
1,77
|
1,76
|
1,70
|
1,66
|
1,69
|
1,69
|
1,65
|
1,63
|
1,61
|
1,57
|
1,54
|
0,57
|
0,47
|
0,09
|
|
0,16
|
0,36
|
6,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
654K
|
€
634K
|
€
617K
|
€
590K
|
€
576K
|
€
599K
|
€
592K
|
€
586K
|
€
588K
|
€
585K
|
€
603K
|
€
591K
|
€
585K
|
€
827K
|
€
779K
|
€
749K
|
€
590K
|
€
52K
|
€
52K
|
€
61K
|
|
|
€
463K
|
€
435K
|
€
416K
|
€
385K
|
€
379K
|
€
390K
|
€
377K
|
€
367K
|
€
371K
|
€
369K
|
€
388K
|
€
380K
|
€
379K
|
€
767K
|
€
788K
|
€
833K
|
€
591K
|
€
5K
|
€
3K
|
€
10K
|
|
|
€
366K
|
€
353K
|
€
348K
|
€
335K
|
€
338K
|
€
360K
|
€
351K
|
€
347K
|
€
357K
|
€
360K
|
€
374K
|
€
375K
|
€
379K
|
€
767K
|
€
788K
|
€
833K
|
€
591K
|
€
5K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
-
|
-
|
-
|
|
|
|
|
€
9K
|
|
|
29,14%
|
31,32%
|
32,54%
|
34,69%
|
34,22%
|
34,81%
|
36,35%
|
37,37%
|
36,91%
|
37,00%
|
35,70%
|
35,70%
|
35,17%
|
7,23%
|
-1,12%
|
-11,22%
|
-0,12%
|
90,77%
|
94,15%
|
82,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
|
0
|
0
|
0
|
|
|
|
|
0,18
|
|
|
|
|
|
58,69
|
|
|
|
155,83
|
|
|
|
|
1,62
|
8,03
|
7,48
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,28%
|
-1,04%
|
-1,98%
|
3,66%
|
-5,75%
|
-3,20%
|
-1,71%
|
0,87%
|
0,22%
|
0,52%
|
2,08%
|
2,39%
|
70,96%
|
127,53%
|
-955,51%
|
30,49%
|
1 766,69%
|
-4,43%
|
-3,07%
|
-1,69%
|
|
|
-4,28%
|
-1,04%
|
-1,98%
|
3,66%
|
-5,75%
|
-3,20%
|
-1,71%
|
0,87%
|
0,22%
|
0,52%
|
2,08%
|
2,39%
|
70,96%
|
114,55%
|
-866,32%
|
99,13%
|
6 497,15%
|
-4,43%
|
-3,07%
|
-1,69%
|
|
|
-1,25
|
-0,33
|
-0,64
|
1,27
|
-1,97
|
-1,11
|
-0,62
|
0,32
|
0,08
|
0,19
|
0,74
|
0,85
|
24,96
|
8,29
|
9,68
|
-11,12
|
-8,10
|
-4,02
|
-2,89
|
-1,40
|
|
|
-4,28
|
-1,04
|
-1,98
|
3,66
|
-5,75
|
-3,20
|
-1,71
|
0,87
|
0,22
|
0,52
|
2,08
|
2,39
|
70,96
|
114,55
|
-866,32
|
99,13
|
6 497,15
|
-4,43
|
-3,07
|
-1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|