M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-597
|
€
-836
|
€
-978
|
€
-927
|
€
-713
|
€
-3K
|
|
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-14K
|
|
|
€
79K
|
€
88K
|
€
97K
|
€
109K
|
€
122K
|
€
136K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
|
|
Impôts
|
|
|
|
|
€
39
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-836
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
€
-2K
|
€
-836
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-14K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
632
|
€
1K
|
€
318
|
€
2K
|
€
95
|
€
39
|
|
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-14K
|
|
|
€
-427K
|
€
-348K
|
€
-270K
|
€
-190K
|
€
-66K
|
€
168
|
|
|
0
|
0
|
0
|
0,01
|
0
|
1,48
|
|
|
0
|
0
|
0
|
0,01
|
0
|
1,48
|
|
|
0
|
0
|
0
|
0,01
|
0
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
1,30M
|
€
1,30M
|
€
1,30M
|
€
1,30M
|
€
1,30M
|
|
|
€
1,22M
|
€
1,21M
|
€
1,20M
|
€
1,19M
|
€
1,18M
|
€
1,16M
|
|
|
€
428K
|
€
350K
|
€
270K
|
€
193K
|
€
66K
|
€
347
|
|
|
€
790K
|
€
860K
|
€
929K
|
€
996K
|
€
1,11M
|
€
1,16M
|
|
|
6,07%
|
6,76%
|
7,51%
|
8,41%
|
9,40%
|
10,45%
|
|
|
10,05
|
9,80
|
9,53
|
9,12
|
9,10
|
8,56
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,51%
|
-11,05%
|
-12,16%
|
-11,85%
|
-11,26%
|
-10,32%
|
|
|
-11,51%
|
-11,05%
|
-12,16%
|
-11,85%
|
-11,26%
|
-10,32%
|
|
|
-0,70
|
-0,75
|
-0,91
|
-1,00
|
-1,06
|
-1,08
|
|
|
-11,51
|
-11,05
|
-12,16
|
-11,85
|
-11,26
|
-10,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|