MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
63K
|
€
-4K
|
|
|
€
-12K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
43K
|
€
-8K
|
|
|
€
185K
|
€
32K
|
€
35K
|
€
37K
|
€
41K
|
€
-3K
|
|
|
€
7K
|
€
1K
|
€
2K
|
€
2K
|
€
69K
|
-
|
|
|
|
|
-
|
€
14K
|
€
14K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
63K
|
€
-4K
|
|
|
€
-10K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
63K
|
€
-4K
|
|
|
€
-12K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
43K
|
€
-8K
|
|
|
Capex
|
€
859K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
7K
|
€
36K
|
€
52K
|
€
45K
|
€
2K
|
|
|
€
-12K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
43K
|
€
-8K
|
|
|
€
4K
|
€
32K
|
€
35K
|
€
37K
|
€
41K
|
€
167K
|
|
|
1,02
|
1,20
|
49,42
|
3,55
|
3,58
|
3,46
|
|
|
0,16
|
0,04
|
49,42
|
3,55
|
3,58
|
0,03
|
|
|
1,03
|
1,20
|
49,42
|
3,55
|
3,58
|
3,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
193K
|
€
36K
|
€
52K
|
€
56K
|
€
235K
|
|
|
€
897K
|
€
161K
|
€
723
|
€
15K
|
€
16K
|
€
238K
|
|
|
€
217K
|
€
161K
|
€
723
|
€
15K
|
€
16K
|
€
67K
|
|
|
€
678K
|
|
|
|
-
|
€
170K
|
|
|
17,10%
|
16,56%
|
97,98%
|
71,83%
|
72,08%
|
-1,18%
|
|
|
3,66
|
|
|
|
0
|
-61,22
|
|
|
Dettes / EBITDA
|
|
|
|
|
0,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,45%
|
-9,76%
|
-6,51%
|
-8,63%
|
106,85%
|
280,07%
|
|
|
-6,45%
|
-9,76%
|
-6,51%
|
-8,63%
|
106,85%
|
280,07%
|
|
|
-1,10
|
-1,62
|
-6,37
|
-6,20
|
77,01
|
-3,31
|
|
|
-6,45
|
-9,76
|
-6,51
|
-8,63
|
106,85
|
280,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|