M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
155K
|
€
128K
|
€
119K
|
€
80K
|
€
106K
|
€
96K
|
€
93K
|
€
89K
|
€
98K
|
€
97K
|
€
94K
|
€
92K
|
€
88K
|
€
91K
|
€
83K
|
€
79K
|
€
61K
|
€
43K
|
€
48K
|
|
|
€
87K
|
€
85K
|
€
58K
|
€
48K
|
€
23K
|
€
45K
|
€
43K
|
€
36K
|
€
35K
|
€
43K
|
€
43K
|
€
43K
|
€
41K
|
€
38K
|
€
38K
|
€
34K
|
€
44K
|
€
30K
|
€
-26K
|
€
17K
|
|
|
€
1,15M
|
€
1,07M
|
€
982K
|
€
924K
|
€
876K
|
€
853K
|
€
808K
|
€
765K
|
€
729K
|
€
695K
|
€
651K
|
€
608K
|
€
566K
|
€
525K
|
€
487K
|
€
448K
|
€
414K
|
€
370K
|
€
241K
|
€
266K
|
|
|
€
192K
|
€
188K
|
€
158K
|
€
148K
|
€
107K
|
€
132K
|
€
121K
|
€
112K
|
€
111K
|
€
119K
|
€
116K
|
€
109K
|
€
104K
|
€
92K
|
€
120K
|
€
84K
|
€
82K
|
€
64K
|
€
44K
|
€
49K
|
|
|
€
32K
|
€
17K
|
€
16K
|
€
9K
|
€
3K
|
€
11K
|
€
6K
|
€
2K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
140K
|
€
113K
|
€
105K
|
€
66K
|
€
93K
|
€
84K
|
€
81K
|
€
78K
|
€
87K
|
€
86K
|
€
81K
|
€
82K
|
€
78K
|
€
79K
|
€
76K
|
€
75K
|
€
57K
|
€
39K
|
€
44K
|
|
|
€
115K
|
€
113K
|
€
85K
|
€
77K
|
€
37K
|
€
73K
|
€
66K
|
€
56K
|
€
60K
|
€
69K
|
€
68K
|
€
64K
|
€
61K
|
€
57K
|
€
57K
|
€
52K
|
€
57K
|
€
38K
|
€
30K
|
€
25K
|
|
|
€
87K
|
€
85K
|
€
58K
|
€
48K
|
€
23K
|
€
45K
|
€
43K
|
€
36K
|
€
35K
|
€
43K
|
€
43K
|
€
43K
|
€
41K
|
€
38K
|
€
38K
|
€
34K
|
€
44K
|
€
30K
|
€
-26K
|
€
17K
|
|
|
€
9K
|
€
0
|
€
3K
|
€
0
|
€
35K
|
€
7K
|
€
0
|
€
304K
|
€
1K
|
€
0
|
-
|
-
|
€
929
|
€
17K
|
€
2K
|
€
15K
|
€
11K
|
€
311K
|
€
-22K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
826K
|
€
709K
|
€
596K
|
€
508K
|
€
418K
|
€
415K
|
€
358K
|
€
292K
|
€
537K
|
€
487K
|
€
426K
|
€
368K
|
€
307K
|
€
245K
|
€
203K
|
€
145K
|
€
103K
|
€
48K
|
€
158K
|
€
155K
|
|
|
€
111K
|
€
112K
|
€
87K
|
€
76K
|
€
52K
|
€
65K
|
€
61K
|
€
61K
|
€
53K
|
€
61K
|
€
61K
|
€
60K
|
€
61K
|
€
59K
|
€
60K
|
€
59K
|
€
62K
|
€
49K
|
€
-17K
|
€
36K
|
|
|
€
622K
|
€
519K
|
€
407K
|
€
323K
|
€
247K
|
€
231K
|
€
173K
|
€
112K
|
€
355K
|
€
304K
|
€
243K
|
€
182K
|
€
122K
|
€
62K
|
€
21K
|
€
-37K
|
€
-81K
|
€
-132K
|
€
30K
|
€
24K
|
|
|
3,96
|
3,67
|
3,14
|
2,73
|
2,40
|
2,24
|
1,93
|
1,62
|
2,94
|
2,65
|
2,32
|
1,97
|
1,65
|
1,34
|
1,11
|
0,80
|
0,56
|
0,28
|
1,23
|
1,18
|
|
|
3,96
|
3,67
|
3,14
|
2,73
|
2,40
|
2,24
|
1,93
|
1,62
|
2,94
|
2,65
|
2,32
|
1,97
|
1,65
|
1,34
|
1,11
|
0,80
|
0,56
|
0,28
|
1,23
|
1,18
|
|
|
4,12
|
3,84
|
3,22
|
2,86
|
2,46
|
2,30
|
2,05
|
1,66
|
3,06
|
2,80
|
2,42
|
2,09
|
1,75
|
1,42
|
1,13
|
0,81
|
0,57
|
0,29
|
1,25
|
1,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,36M
|
€
1,26M
|
€
1,17M
|
€
1,11M
|
€
1,05M
|
€
1,04M
|
€
995K
|
€
948K
|
€
913K
|
€
879K
|
€
835K
|
€
795K
|
€
752K
|
€
709K
|
€
672K
|
€
633K
|
€
598K
|
€
554K
|
€
372K
|
€
403K
|
|
|
€
210K
|
€
195K
|
€
190K
|
€
186K
|
€
177K
|
€
186K
|
€
187K
|
€
182K
|
€
183K
|
€
184K
|
€
184K
|
€
187K
|
€
186K
|
€
184K
|
€
185K
|
€
184K
|
€
184K
|
€
184K
|
€
132K
|
€
136K
|
|
|
€
202K
|
€
186K
|
€
185K
|
€
178K
|
€
172K
|
€
181K
|
€
175K
|
€
178K
|
€
176K
|
€
174K
|
€
177K
|
€
177K
|
€
176K
|
€
174K
|
€
182K
|
€
182K
|
€
181K
|
€
179K
|
€
129K
|
€
132K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,59%
|
84,57%
|
83,77%
|
83,21%
|
83,20%
|
82,10%
|
81,20%
|
80,74%
|
79,91%
|
79,01%
|
77,97%
|
76,47%
|
75,22%
|
74,01%
|
72,42%
|
70,87%
|
69,25%
|
66,85%
|
64,66%
|
66,21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,51
|
1,39
|
1,68
|
1,77
|
2,68
|
2,01
|
2,22
|
2,26
|
2,36
|
2,12
|
2,14
|
2,30
|
2,28
|
2,37
|
2,33
|
2,43
|
2,45
|
3,23
|
3,41
|
3,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,65%
|
10,51%
|
8,85%
|
8,25%
|
5,88%
|
7,60%
|
7,49%
|
7,94%
|
7,22%
|
8,76%
|
9,34%
|
9,92%
|
10,78%
|
11,22%
|
12,40%
|
13,12%
|
14,94%
|
13,25%
|
-7,01%
|
13,51%
|
|
|
7,55%
|
7,97%
|
5,95%
|
5,17%
|
2,61%
|
5,30%
|
5,29%
|
4,69%
|
4,76%
|
6,21%
|
6,62%
|
7,00%
|
7,22%
|
7,29%
|
7,85%
|
7,69%
|
10,51%
|
8,02%
|
-10,72%
|
6,37%
|
|
|
6,38
|
6,74
|
4,98
|
4,30
|
2,17
|
4,35
|
4,30
|
3,79
|
3,80
|
4,91
|
5,16
|
5,36
|
5,43
|
5,40
|
5,68
|
5,45
|
7,28
|
5,36
|
-6,93
|
4,22
|
|
|
7,55
|
7,97
|
5,95
|
5,17
|
2,61
|
5,30
|
5,29
|
4,69
|
4,76
|
6,21
|
6,62
|
7,00
|
7,22
|
7,29
|
7,85
|
7,69
|
10,51
|
8,02
|
-10,72
|
6,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|