M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
183K
|
€
234K
|
€
82K
|
€
20K
|
€
189K
|
€
169K
|
€
20K
|
€
30K
|
€
109K
|
€
107K
|
€
672K
|
€
487K
|
€
279K
|
€
-2K
|
€
-5K
|
€
-11K
|
€
-5K
|
€
-13K
|
€
728K
|
|
|
€
832K
|
€
83K
|
€
113K
|
€
84K
|
€
870K
|
€
103K
|
€
95K
|
€
5K
|
€
9K
|
€
38K
|
€
53K
|
€
429K
|
€
366K
|
€
276K
|
€
3K
|
€
-1K
|
€
4K
|
€
17K
|
€
65K
|
€
517K
|
|
|
€
2,71M
|
€
2,38M
|
€
2,36M
|
€
2,37M
|
€
2,50M
|
€
1,68M
|
€
1,51M
|
€
1,41M
|
€
2,66M
|
€
2,65M
|
€
2,61M
|
€
2,56M
|
€
2,13M
|
€
1,91M
|
€
1,64M
|
€
1,63M
|
€
1,64M
|
€
1,63M
|
€
1,62M
|
€
2,74M
|
|
|
€
215K
|
€
291K
|
€
335K
|
€
191K
|
€
152K
|
€
244K
|
€
224K
|
€
74K
|
€
143K
|
€
234K
|
€
231K
|
€
841K
|
€
628K
|
€
374K
|
€
80K
|
€
80K
|
€
70K
|
€
80K
|
€
79K
|
€
915K
|
|
|
€
85K
|
€
36K
|
€
29K
|
€
108K
|
€
123K
|
€
120K
|
€
61K
|
€
8K
|
€
67K
|
|
€
5K
|
€
328K
|
€
45K
|
€
20K
|
|
|
|
|
|
€
46K
|
|
|
-
|
€
62
|
|
-
|
€
-5K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
58K
|
€
127K
|
€
211K
|
€
53K
|
|
|
|
|
|
|
|
€
1,50M
|
|
|
|
|
|
|
|
|
|
60,10%
|
69,58%
|
112,88%
|
251,32%
|
6,05%
|
|
|
|
|
|
|
|
408,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
179K
|
€
226K
|
€
78K
|
€
18K
|
€
166K
|
€
154K
|
€
5K
|
€
13K
|
€
108K
|
€
106K
|
€
669K
|
€
484K
|
€
275K
|
€
-5K
|
€
-8K
|
€
-13K
|
€
-8K
|
€
-17K
|
€
722K
|
|
|
€
22K
|
€
129K
|
€
175K
|
€
27K
|
€
-43K
|
€
152K
|
€
154K
|
€
5K
|
€
13K
|
€
108K
|
€
106K
|
€
669K
|
€
484K
|
€
275K
|
€
-5K
|
€
-8K
|
€
-13K
|
€
-9K
|
€
-19K
|
€
720K
|
|
|
€
832K
|
€
83K
|
€
113K
|
€
84K
|
€
870K
|
€
103K
|
€
95K
|
€
5K
|
€
9K
|
€
38K
|
€
53K
|
€
429K
|
€
366K
|
€
276K
|
€
3K
|
€
-1K
|
€
4K
|
€
17K
|
€
65K
|
€
517K
|
|
|
€
13K
|
€
14K
|
€
10K
|
€
34K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
1,02M
|
€
820K
|
€
438K
|
€
787K
|
€
491K
|
€
1,40M
|
€
974K
|
€
2,15M
|
€
1,94M
|
€
1,58M
|
€
1,97M
|
€
1,46M
|
€
679K
|
€
757K
|
€
766K
|
€
768K
|
€
28K
|
€
54K
|
€
771K
|
|
|
€
876K
|
€
134K
|
€
163K
|
€
134K
|
€
932K
|
€
117K
|
€
95K
|
€
5K
|
€
9K
|
€
38K
|
€
53K
|
€
429K
|
€
366K
|
€
276K
|
€
3K
|
€
-1K
|
€
4K
|
€
17K
|
€
67K
|
€
520K
|
|
|
€
1,32M
|
€
1,81M
|
€
1,75M
|
€
1,27M
|
€
1,30M
|
€
758K
|
€
1,51M
|
€
1,41M
|
€
2,66M
|
€
2,65M
|
€
2,61M
|
€
2,56M
|
€
2,13M
|
€
1,91M
|
€
1,64M
|
€
1,63M
|
|
€
1,58M
|
€
1,56M
|
€
1,74M
|
|
|
3,24
|
18,54
|
12,68
|
9,91
|
3,44
|
2,60
|
4,64
|
31,26
|
29,59
|
86,20
|
135,91
|
7,49
|
15,15
|
46,23
|
9 618,91
|
589,89
|
|
927,91
|
55,69
|
8,70
|
|
|
3,04
|
17,37
|
11,71
|
7,51
|
2,70
|
1,55
|
3,39
|
27,53
|
23,68
|
64,27
|
84,99
|
5,03
|
10,29
|
16,14
|
4 494,25
|
278,07
|
|
461,62
|
28,54
|
6,68
|
|
|
3,24
|
18,70
|
12,75
|
9,91
|
3,44
|
3,34
|
5,20
|
31,26
|
29,59
|
90,89
|
135,91
|
7,49
|
15,15
|
48,23
|
9 618,91
|
589,89
|
|
2 245,96
|
147,54
|
32,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,75M
|
€
2,94M
|
€
2,96M
|
€
2,51M
|
€
3,03M
|
€
2,15M
|
€
1,92M
|
€
1,46M
|
€
2,75M
|
€
2,68M
|
€
2,63M
|
€
2,95M
|
€
2,28M
|
€
1,96M
|
€
1,64M
|
€
1,64M
|
€
1,64M
|
€
1,63M
|
€
1,64M
|
€
2,96M
|
|
|
€
1,04M
|
€
553K
|
€
599K
|
€
142K
|
€
535K
|
€
474K
|
€
415K
|
€
47K
|
€
93K
|
€
31K
|
€
19K
|
€
394K
|
€
151K
|
€
42K
|
€
170
|
€
3K
|
€
1K
|
€
2K
|
€
29K
|
€
226K
|
|
|
€
587K
|
€
102K
|
€
149K
|
€
142K
|
€
535K
|
€
369K
|
€
370K
|
€
47K
|
€
93K
|
€
30K
|
€
19K
|
€
394K
|
€
151K
|
€
41K
|
€
170
|
€
3K
|
|
€
704
|
€
11K
|
€
61K
|
|
|
€
450K
|
€
450K
|
€
450K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,35%
|
81,16%
|
79,73%
|
94,33%
|
82,37%
|
77,99%
|
78,43%
|
96,80%
|
96,62%
|
98,84%
|
99,26%
|
86,65%
|
93,40%
|
97,84%
|
99,99%
|
99,83%
|
99,94%
|
99,90%
|
98,26%
|
92,39%
|
|
|
0,17
|
0,19
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,73
|
3,08
|
2,65
|
1,84
|
29,64
|
2,86
|
2,69
|
8,84
|
6,94
|
0,29
|
0,18
|
0,59
|
0,31
|
0,15
|
|
|
|
|
|
0,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,28%
|
5,62%
|
6,93%
|
5,64%
|
37,29%
|
6,97%
|
6,27%
|
0,36%
|
0,33%
|
1,44%
|
2,03%
|
16,76%
|
17,19%
|
14,44%
|
0,17%
|
-0,08%
|
0,26%
|
1,06%
|
4,15%
|
18,98%
|
|
|
30,65%
|
3,50%
|
4,77%
|
3,53%
|
34,84%
|
6,12%
|
6,27%
|
0,36%
|
0,33%
|
1,44%
|
2,03%
|
16,76%
|
17,19%
|
14,44%
|
0,17%
|
-0,08%
|
0,26%
|
1,02%
|
4,00%
|
18,89%
|
|
|
22,18
|
2,84
|
3,81
|
3,33
|
28,70
|
4,77
|
4,92
|
0,35
|
0,32
|
1,43
|
2,01
|
14,52
|
16,05
|
14,12
|
0,17
|
-0,08
|
0,26
|
1,02
|
3,93
|
17,45
|
|
|
30,65
|
3,50
|
4,77
|
3,53
|
34,84
|
6,12
|
6,27
|
0,36
|
0,33
|
1,44
|
2,03
|
16,76
|
17,19
|
14,44
|
0,17
|
-0,08
|
0,26
|
1,02
|
4,00
|
18,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|