M1
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
33K
|
€
30K
|
€
37K
|
€
34K
|
€
58K
|
|
|
€
1K
|
€
-2K
|
€
3K
|
€
-2K
|
€
13K
|
|
|
€
172K
|
€
171K
|
€
173K
|
€
170K
|
€
171K
|
|
|
€
33K
|
€
30K
|
€
37K
|
€
32K
|
€
50K
|
|
|
€
922
|
€
989
|
€
1K
|
€
758
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
27K
|
€
34K
|
€
29K
|
€
54K
|
|
|
€
5K
|
€
2K
|
€
9K
|
€
4K
|
€
28K
|
|
|
€
1K
|
€
-2K
|
€
3K
|
€
-2K
|
€
13K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
744
|
€
5K
|
€
9K
|
€
5K
|
€
7K
|
|
|
€
25K
|
€
22K
|
€
28K
|
€
23K
|
€
39K
|
|
|
€
-28K
|
€
-26K
|
€
-22K
|
€
-24K
|
€
-22K
|
|
|
0,14
|
0,17
|
0,30
|
0,20
|
0,57
|
|
|
0,14
|
0,17
|
0,30
|
0,20
|
0,57
|
|
|
0,16
|
0,17
|
0,31
|
0,20
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
317K
|
€
346K
|
€
367K
|
€
415K
|
|
|
€
121K
|
€
147K
|
€
173K
|
€
197K
|
€
244K
|
|
|
€
30K
|
€
31K
|
€
31K
|
€
30K
|
€
51K
|
|
|
€
88K
|
€
115K
|
€
142K
|
€
168K
|
€
193K
|
|
|
58,75%
|
53,80%
|
50,04%
|
46,22%
|
41,23%
|
|
|
0,51
|
0,67
|
0,82
|
0,99
|
1,13
|
|
|
4,06
|
5,45
|
5,06
|
6,78
|
4,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,76%
|
13,00%
|
16,27%
|
13,63%
|
22,69%
|
|
|
0,59%
|
-1,46%
|
2,01%
|
-0,92%
|
7,82%
|
|
|
0,34
|
-0,78
|
1,01
|
-0,42
|
3,23
|
|
|
0,59
|
-1,46
|
2,01
|
-0,92
|
7,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|