MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
172K
|
€
199K
|
€
-33K
|
€
41K
|
€
34K
|
€
241
|
|
|
€
-135K
|
€
-95K
|
€
51K
|
€
-57K
|
€
16K
|
€
-21K
|
€
-4K
|
|
|
€
-243K
|
€
-107K
|
€
-9K
|
€
-60K
|
€
-4K
|
€
-19K
|
€
2K
|
|
|
€
20K
|
€
82K
|
€
157K
|
-
|
€
31K
|
€
26K
|
€
72
|
|
|
€
194K
|
€
162K
|
|
€
111
|
€
1K
|
€
15K
|
€
111
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
104K
|
€
190K
|
€
-34K
|
€
38K
|
€
28K
|
€
-863
|
|
|
€
25K
|
€
24K
|
€
88K
|
€
-44K
|
€
27K
|
€
19K
|
€
-4K
|
|
|
€
-135K
|
€
-95K
|
€
51K
|
€
-57K
|
€
16K
|
€
-21K
|
€
-4K
|
|
|
€
367K
|
€
3,01M
|
€
896K
|
€
5K
|
€
5K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117
|
€
233
|
€
18K
|
€
73
|
€
171
|
€
8K
|
|
|
|
€
-135K
|
€
-15K
|
€
154K
|
€
-47K
|
€
27K
|
€
-12K
|
€
-927
|
|
|
€
-954K
|
€
-506K
|
€
1,70M
|
€
645K
|
€
692K
|
€
523K
|
€
116K
|
|
|
0,30
|
0,50
|
2,13
|
1,68
|
2,63
|
1,87
|
1,24
|
|
|
0,30
|
0,50
|
0,96
|
0,04
|
0,11
|
0,26
|
0,30
|
|
|
0,30
|
0,50
|
2,13
|
1,68
|
2,63
|
1,87
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,59M
|
€
4,34M
|
€
4,06M
|
€
1,63M
|
€
1,17M
|
€
1,19M
|
€
597K
|
|
|
€
4,84M
|
€
4,45M
|
€
4,07M
|
€
1,69M
|
€
1,17M
|
€
1,21M
|
€
595K
|
|
|
€
1,34M
|
€
1,02M
|
€
1,50M
|
€
944K
|
€
425K
|
€
601K
|
€
475K
|
|
|
€
3,48M
|
€
3,43M
|
€
2,56M
|
€
748K
|
€
748K
|
€
607K
|
€
120K
|
|
|
-5,29%
|
-2,48%
|
-0,23%
|
-3,70%
|
-0,31%
|
-1,63%
|
0,34%
|
|
|
-14,34
|
-31,89
|
-273,32
|
-12,40
|
-208,45
|
-31,33
|
59,01
|
|
|
196,63
|
42,85
|
21,38
|
|
30,90
|
42,68
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,72%
|
13,89%
|
-1 637,24%
|
78,44%
|
-756,14%
|
62,08%
|
-45,59%
|
|
|
55,72%
|
88,42%
|
-543,36%
|
94,05%
|
-439,54%
|
110,50%
|
-204,88%
|
|
|
-2,95
|
-2,19
|
1,26
|
-3,48
|
1,35
|
-1,80
|
-0,70
|
|
|
55,72
|
88,42
|
-543,36
|
94,05
|
-439,54
|
110,50
|
-204,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|