M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
46K
|
€
41K
|
€
15K
|
€
3K
|
€
25K
|
€
10K
|
€
6K
|
|
|
€
6K
|
€
15K
|
€
23K
|
€
-6K
|
€
-27K
|
€
-2K
|
€
-1K
|
€
129
|
|
|
€
28K
|
€
22K
|
€
7K
|
€
-16K
|
€
-11K
|
€
16K
|
€
18K
|
€
19K
|
|
|
€
22K
|
€
25K
|
€
25K
|
€
7K
|
-
|
€
12K
|
€
3K
|
€
1K
|
|
|
€
15K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
30K
|
€
31K
|
€
9K
|
€
-13K
|
€
16K
|
€
3K
|
€
626
|
|
|
€
12K
|
€
22K
|
€
26K
|
€
-4K
|
€
-25K
|
€
1K
|
€
-731
|
€
229
|
|
|
€
6K
|
€
15K
|
€
23K
|
€
-6K
|
€
-27K
|
€
-2K
|
€
-1K
|
€
129
|
|
|
€
0
|
€
44K
|
€
11K
|
€
0
|
€
-10K
|
€
54K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
19K
|
€
108
|
€
284
|
€
18K
|
€
2K
|
€
170
|
|
|
€
18K
|
€
24K
|
€
29K
|
€
7K
|
€
-15K
|
€
13K
|
€
2K
|
€
526
|
|
|
€
8K
|
€
-2K
|
€
-10K
|
€
-24K
|
€
-16K
|
€
-12K
|
€
1K
|
€
8K
|
|
|
1,28
|
0,93
|
0,69
|
0,52
|
0,47
|
0,60
|
1,06
|
1,53
|
|
|
1,28
|
0,93
|
0,66
|
0,50
|
0,44
|
0,60
|
1,06
|
1,53
|
|
|
1,28
|
0,93
|
0,69
|
0,52
|
0,47
|
0,60
|
1,06
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
82K
|
€
40K
|
€
38K
|
€
39K
|
€
73K
|
€
39K
|
€
34K
|
|
|
€
50K
|
€
59K
|
€
33K
|
€
54K
|
€
49K
|
€
57K
|
€
21K
|
€
15K
|
|
|
€
29K
|
€
31K
|
€
33K
|
€
50K
|
€
31K
|
€
30K
|
€
21K
|
€
15K
|
|
|
€
21K
|
€
29K
|
|
€
4K
|
€
19K
|
€
27K
|
|
|
|
|
35,94%
|
27,18%
|
17,71%
|
-43,54%
|
-27,77%
|
21,97%
|
45,10%
|
55,35%
|
|
|
0,76
|
1,30
|
|
-0,24
|
-1,74
|
1,69
|
|
|
|
|
2,06
|
1,97
|
1,05
|
6,20
|
|
3,59
|
8,06
|
24,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,27%
|
106,42%
|
413,35%
|
-42,66%
|
140,48%
|
83,06%
|
12,76%
|
2,80%
|
|
|
20,52%
|
68,19%
|
331,23%
|
34,41%
|
250,21%
|
-9,64%
|
-6,49%
|
0,69%
|
|
|
7,37
|
18,53
|
58,65
|
-14,98
|
-69,49
|
-2,12
|
-2,93
|
0,38
|
|
|
20,52
|
68,19
|
331,23
|
34,41
|
250,21
|
-9,64
|
-6,49
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|