M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,57M
|
€
1,68M
|
€
1,72M
|
€
1,17M
|
€
1,22M
|
€
1,64M
|
€
1,15M
|
€
1,12M
|
€
1,21M
|
€
1,14M
|
€
895K
|
€
958K
|
€
851K
|
€
797K
|
€
385K
|
|
|
€
125K
|
€
16K
|
€
28K
|
€
-89K
|
€
64K
|
€
44K
|
€
64K
|
€
25K
|
€
76K
|
€
108K
|
€
6K
|
€
19K
|
€
410
|
€
4K
|
€
5K
|
|
|
€
493K
|
€
368K
|
€
352K
|
€
324K
|
€
413K
|
€
349K
|
€
293K
|
€
229K
|
€
204K
|
€
128K
|
€
40K
|
€
34K
|
€
15K
|
€
15K
|
€
11K
|
|
|
15,20
|
16,20
|
17,20
|
15,40
|
15,60
|
16,80
|
15,80
|
16,50
|
17
|
17
|
15
|
14
|
14
|
14
|
6
|
|
|
€
345K
|
€
226K
|
€
244K
|
€
117K
|
€
221K
|
€
255K
|
€
243K
|
€
276K
|
€
407K
|
€
391K
|
€
93K
|
€
128K
|
€
99K
|
€
106K
|
€
81K
|
|
|
€
26K
|
€
20K
|
€
20K
|
€
21K
|
€
7K
|
€
22K
|
€
20K
|
€
28K
|
€
24K
|
€
64K
|
€
25K
|
€
20K
|
€
21K
|
€
11K
|
€
11K
|
|
|
€
1,14M
|
€
1,36M
|
€
1,38M
|
€
1,02M
|
€
993K
|
€
1,34M
|
€
895K
|
€
925K
|
€
912K
|
€
845K
|
€
769K
|
€
797K
|
€
711K
|
€
664K
|
€
284K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
18,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
408K
|
€
302K
|
€
325K
|
€
149K
|
€
222K
|
€
283K
|
€
250K
|
€
190K
|
€
292K
|
€
294K
|
€
125K
|
€
159K
|
€
139K
|
€
132K
|
€
101K
|
|
|
€
186K
|
€
53K
|
€
62K
|
€
-76K
|
€
101K
|
€
69K
|
€
80K
|
€
62K
|
€
142K
|
€
182K
|
€
36K
|
€
49K
|
€
22K
|
€
7K
|
€
14K
|
|
|
€
125K
|
€
16K
|
€
28K
|
€
-89K
|
€
64K
|
€
44K
|
€
64K
|
€
25K
|
€
76K
|
€
108K
|
€
6K
|
€
19K
|
€
410
|
€
4K
|
€
5K
|
|
|
€
281K
|
€
161K
|
€
70K
|
€
843K
|
€
109K
|
€
322K
|
€
246K
|
€
67K
|
€
201K
|
€
168K
|
€
90K
|
€
65K
|
€
68K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
33K
|
€
24K
|
€
30K
|
€
126K
|
€
93K
|
€
76K
|
€
15K
|
€
26K
|
|
€
49K
|
€
23K
|
€
9K
|
€
36K
|
€
3K
|
|
|
€
347K
|
€
264K
|
€
290K
|
€
136K
|
€
185K
|
€
258K
|
€
234K
|
€
153K
|
€
225K
|
€
220K
|
€
94K
|
€
129K
|
€
117K
|
€
130K
|
€
92K
|
|
|
€
217K
|
€
179K
|
€
195K
|
€
112K
|
€
359K
|
€
370K
|
€
405K
|
€
337K
|
€
180K
|
€
112K
|
€
-120K
|
€
-122K
|
€
-164K
|
€
-216K
|
€
-411K
|
|
|
1,22
|
1,21
|
1,23
|
1,12
|
1,70
|
1,89
|
2,02
|
1,70
|
1,33
|
1,21
|
0,85
|
0,85
|
0,78
|
0,73
|
0,57
|
|
|
0,73
|
0,64
|
0,72
|
0,75
|
1,12
|
1,29
|
1,34
|
1,11
|
0,68
|
0,72
|
0,54
|
0,53
|
0,41
|
0,37
|
0,32
|
|
|
1,22
|
1,21
|
1,23
|
1,12
|
1,70
|
1,89
|
2,02
|
1,70
|
1,34
|
1,21
|
0,89
|
0,85
|
0,78
|
0,75
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,93M
|
€
1,68M
|
€
1,79M
|
€
1,95M
|
€
1,18M
|
€
1,11M
|
€
1,06M
|
€
1,03M
|
€
1,02M
|
€
925K
|
€
896K
|
€
959K
|
€
902K
|
€
978K
|
€
1,03M
|
|
|
€
1,43M
|
€
1,31M
|
€
1,44M
|
€
1,63M
|
€
771K
|
€
763K
|
€
764K
|
€
797K
|
€
816K
|
€
797K
|
€
856K
|
€
925K
|
€
887K
|
€
963K
|
€
1,02M
|
|
|
€
999K
|
€
844K
|
€
854K
|
€
909K
|
€
510K
|
€
414K
|
€
397K
|
€
483K
|
€
544K
|
€
544K
|
€
744K
|
€
821K
|
€
738K
|
€
769K
|
€
923K
|
|
|
€
435K
|
€
464K
|
€
584K
|
€
721K
|
€
261K
|
€
349K
|
€
367K
|
€
313K
|
€
268K
|
€
251K
|
€
76K
|
€
104K
|
€
149K
|
€
168K
|
€
76K
|
|
|
25,60%
|
21,96%
|
19,66%
|
16,57%
|
34,89%
|
31,41%
|
27,70%
|
22,30%
|
19,97%
|
13,82%
|
4,48%
|
3,59%
|
1,70%
|
1,53%
|
1,06%
|
|
|
0,88
|
1,26
|
1,66
|
2,23
|
0,63
|
1
|
1,25
|
1,37
|
1,32
|
1,97
|
1,90
|
3,02
|
9,70
|
11,27
|
6,93
|
|
|
3,52
|
4,34
|
4,42
|
10,93
|
3,47
|
2,70
|
3,05
|
4,19
|
2,80
|
2,71
|
6,87
|
5,82
|
6,38
|
7,27
|
10,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,40%
|
71,86%
|
82,55%
|
42,05%
|
44,76%
|
73,85%
|
79,97%
|
66,90%
|
110,59%
|
171,98%
|
233,93%
|
375,05%
|
763,11%
|
868,39%
|
842,44%
|
|
|
25,38%
|
4,41%
|
7,91%
|
-27,59%
|
15,45%
|
12,63%
|
21,94%
|
10,92%
|
37,29%
|
84,23%
|
14,16%
|
55,47%
|
2,67%
|
26,68%
|
43,38%
|
|
|
6,50
|
0,97
|
1,56
|
-4,57
|
5,39
|
3,97
|
6,08
|
2,43
|
7,45
|
11,64
|
0,63
|
1,99
|
0,05
|
0,41
|
0,46
|
|
|
25,38
|
4,41
|
7,91
|
-27,59
|
15,45
|
12,63
|
21,94
|
10,92
|
37,29
|
84,23
|
14,16
|
55,47
|
2,67
|
26,68
|
43,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,58
|
71,28
|
65,73
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,58
|
71,28
|
65,73
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,20
|
16,20
|
17,20
|
15,40
|
15,60
|
16,80
|
15,80
|
16,50
|
17
|
17
|
15
|
14
|
14
|
14
|
6
|
|
|
€
75K
|
€
84K
|
€
80K
|
€
66K
|
€
64K
|
€
80K
|
€
57K
|
€
56K
|
€
54K
|
€
50K
|
€
51K
|
€
57K
|
€
51K
|
€
47K
|
€
47K
|