M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
8K
|
€
6K
|
€
4K
|
€
16K
|
€
20K
|
€
20K
|
€
20K
|
€
19K
|
€
26K
|
€
18K
|
€
11K
|
€
14K
|
€
12K
|
€
11K
|
€
10K
|
€
11K
|
€
11K
|
€
14K
|
€
837
|
|
|
€
5K
|
€
3K
|
€
1K
|
€
290
|
€
10K
|
€
12K
|
€
13K
|
€
13K
|
€
10K
|
€
16K
|
€
7K
|
€
62
|
€
3K
|
€
875
|
€
525
|
€
-189
|
€
334
|
€
229
|
€
-8K
|
€
-9K
|
|
|
€
161K
|
€
156K
|
€
153K
|
€
152K
|
€
152K
|
€
143K
|
€
130K
|
€
118K
|
€
104K
|
€
94K
|
€
78K
|
€
71K
|
€
71K
|
€
68K
|
€
67K
|
€
66K
|
€
66K
|
€
66K
|
€
66K
|
€
74K
|
|
|
€
12K
|
€
10K
|
€
8K
|
€
7K
|
€
16K
|
€
18K
|
€
18K
|
€
17K
|
€
15K
|
€
22K
|
€
13K
|
€
8K
|
€
10K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
3K
|
|
|
€
1K
|
€
763
|
€
397
|
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
2K
|
€
290
|
€
12K
|
€
16K
|
€
16K
|
€
17K
|
€
16K
|
€
23K
|
€
14K
|
€
7K
|
€
10K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
-2K
|
|
|
€
6K
|
€
4K
|
€
2K
|
€
290
|
€
12K
|
€
16K
|
€
16K
|
€
17K
|
€
12K
|
€
16K
|
€
7K
|
€
160
|
€
3K
|
€
1K
|
€
574
|
€
-179
|
€
334
|
€
324
|
€
474
|
€
-9K
|
|
|
€
5K
|
€
3K
|
€
1K
|
|
€
10K
|
€
12K
|
€
13K
|
€
13K
|
€
10K
|
€
16K
|
€
7K
|
€
62
|
€
3K
|
€
875
|
€
525
|
€
-189
|
€
334
|
€
229
|
€
-8K
|
€
-9K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
-
|
€
-2
|
€
0
|
€
-2
|
€
2
|
€
-2
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
64K
|
€
63K
|
€
60K
|
€
76K
|
€
79K
|
€
71K
|
€
67K
|
€
61K
|
€
54K
|
€
50K
|
€
46K
|
€
39K
|
€
31K
|
€
24K
|
€
16K
|
€
8K
|
€
1K
|
€
640
|
€
1K
|
|
|
€
5K
|
€
3K
|
€
1K
|
|
€
10K
|
€
12K
|
€
13K
|
€
13K
|
€
14K
|
€
23K
|
€
14K
|
€
7K
|
€
10K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
-567
|
€
-2K
|
|
|
€
-110K
|
€
-115K
|
€
-117K
|
€
-119K
|
€
-119K
|
€
-128K
|
€
-140K
|
€
-153K
|
€
-167K
|
€
-181K
|
€
-204K
|
€
-218K
|
€
-225K
|
€
-236K
|
€
-244K
|
€
-251K
|
€
-258K
|
€
-266K
|
€
-273K
|
€
-255K
|
|
|
0,39
|
0,36
|
0,35
|
0,34
|
0,39
|
0,38
|
0,34
|
0,31
|
0,27
|
0,23
|
0,20
|
0,18
|
0,16
|
0,12
|
0,09
|
0,06
|
0,03
|
0
|
0
|
0,06
|
|
|
0,39
|
0,36
|
0,35
|
0,34
|
0,39
|
0,38
|
0,34
|
0,31
|
0,27
|
0,23
|
0,20
|
0,18
|
0,16
|
0,12
|
0,09
|
0,06
|
0,03
|
0
|
0
|
0,06
|
|
|
0,39
|
0,36
|
0,35
|
0,34
|
0,39
|
0,38
|
0,34
|
0,31
|
0,27
|
0,23
|
0,20
|
0,18
|
0,16
|
0,12
|
0,09
|
0,06
|
0,03
|
0
|
0
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
336K
|
€
334K
|
€
331K
|
€
347K
|
€
350K
|
€
342K
|
€
338K
|
€
332K
|
€
329K
|
€
332K
|
€
338K
|
€
338K
|
€
334K
|
€
334K
|
€
333K
|
€
333K
|
€
333K
|
€
340K
|
€
362K
|
|
|
€
181K
|
€
180K
|
€
181K
|
€
179K
|
€
194K
|
€
207K
|
€
212K
|
€
221K
|
€
228K
|
€
235K
|
€
254K
|
€
267K
|
€
267K
|
€
267K
|
€
268K
|
€
267K
|
€
267K
|
€
267K
|
€
274K
|
€
288K
|
|
|
€
181K
|
€
180K
|
€
181K
|
€
179K
|
€
194K
|
€
207K
|
€
212K
|
€
221K
|
€
228K
|
€
235K
|
€
254K
|
€
267K
|
€
267K
|
€
267K
|
€
268K
|
€
267K
|
€
267K
|
€
267K
|
€
274K
|
€
270K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
47,07%
|
46,51%
|
45,94%
|
45,97%
|
43,92%
|
40,79%
|
38,15%
|
34,74%
|
31,39%
|
28,46%
|
23,43%
|
21,00%
|
20,98%
|
20,23%
|
19,97%
|
19,88%
|
19,94%
|
19,86%
|
19,39%
|
20,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24
|
|
29,31
|
50,56
|
102,86
|
616,04
|
15,84
|
13,26
|
12,84
|
13,07
|
14,55
|
10,18
|
18,12
|
36,57
|
25,66
|
32,75
|
34,71
|
38,38
|
35,71
|
35,76
|
35,98
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,97%
|
1,75%
|
0,81%
|
|
6,30%
|
8,52%
|
9,94%
|
11,41%
|
13,84%
|
24,65%
|
17,92%
|
10,15%
|
14,58%
|
11,84%
|
11,47%
|
10,49%
|
11,24%
|
11,14%
|
-0,86%
|
-2,59%
|
|
|
2,97%
|
1,75%
|
0,81%
|
|
6,30%
|
8,52%
|
9,94%
|
11,41%
|
10,07%
|
17,02%
|
8,73%
|
0,09%
|
4,51%
|
1,29%
|
0,79%
|
-0,29%
|
0,50%
|
0,35%
|
-11,69%
|
-12,29%
|
|
|
1,40
|
0,82
|
0,37
|
|
2,77
|
3,47
|
3,79
|
3,96
|
3,16
|
4,85
|
2,05
|
0,02
|
0,95
|
0,26
|
0,16
|
-0,06
|
0,10
|
0,07
|
-2,27
|
-2,50
|
|
|
2,97
|
1,75
|
0,81
|
|
6,30
|
8,52
|
9,94
|
11,41
|
10,07
|
17,02
|
8,73
|
0,09
|
4,51
|
1,29
|
0,79
|
-0,29
|
0,50
|
0,35
|
-11,69
|
-12,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|