MP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
324K
|
€
129K
|
€
112K
|
€
77K
|
€
77K
|
€
116K
|
€
87K
|
€
65K
|
€
67K
|
€
15K
|
€
31K
|
€
24K
|
€
63K
|
€
165K
|
€
203K
|
€
115K
|
|
|
€
24K
|
€
203K
|
€
1K
|
€
-4K
|
€
2K
|
€
5K
|
€
3K
|
€
208
|
€
-8K
|
€
-4K
|
€
-47K
|
€
-14K
|
€
-30K
|
€
-21K
|
€
34K
|
€
63K
|
€
22K
|
|
|
€
403K
|
€
378K
|
€
176K
|
€
174K
|
€
179K
|
€
176K
|
€
171K
|
€
168K
|
€
168K
|
€
176K
|
€
180K
|
€
227K
|
€
241K
|
€
271K
|
€
292K
|
€
210K
|
€
147K
|
|
|
€
111K
|
€
245K
|
€
79K
|
€
54K
|
€
49K
|
€
47K
|
€
69K
|
€
60K
|
€
44K
|
€
42K
|
€
15K
|
€
38K
|
€
28K
|
€
61K
|
€
136K
|
€
188K
|
€
93K
|
|
|
€
58K
|
€
48K
|
€
329
|
€
214
|
€
46
|
|
|
|
|
|
€
62
|
€
1K
|
|
€
28K
|
€
78K
|
€
55K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
289K
|
€
103K
|
€
69K
|
€
61K
|
€
58K
|
€
89K
|
€
76K
|
€
54K
|
€
51K
|
€
12K
|
€
28K
|
€
21K
|
€
59K
|
€
150K
|
€
192K
|
€
113K
|
|
|
€
39K
|
€
188K
|
€
17K
|
€
3K
|
€
11K
|
€
12K
|
€
5K
|
€
8K
|
€
2K
|
€
2K
|
€
-45K
|
€
-11K
|
€
-39K
|
€
-6K
|
€
90K
|
€
137K
|
€
60K
|
|
|
€
24K
|
€
203K
|
€
1K
|
€
-4K
|
€
2K
|
€
5K
|
€
3K
|
€
208
|
€
-8K
|
€
-4K
|
€
-47K
|
€
5K
|
€
-6K
|
€
-19K
|
€
36K
|
€
63K
|
€
22K
|
|
|
€
0
|
€
-516K
|
€
4K
|
€
0
|
€
94K
|
€
866K
|
€
376K
|
€
934K
|
€
64K
|
€
168K
|
€
951K
|
€
-12K
|
€
1K
|
€
27K
|
€
129K
|
€
3K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
25K
|
€
31
|
|
€
940
|
€
2K
|
|
€
398
|
€
1K
|
€
84K
|
€
88K
|
€
5K
|
€
7K
|
€
48K
|
€
61K
|
€
22K
|
€
19K
|
|
|
€
123K
|
€
304K
|
€
87K
|
€
62K
|
€
52K
|
€
51K
|
€
87K
|
€
69K
|
€
44K
|
€
45K
|
€
10K
|
€
24K
|
€
30K
|
€
44K
|
€
94K
|
€
118K
|
€
76K
|
|
|
€
-3,14M
|
€
-3,52M
|
€
-4,34M
|
€
-4,33M
|
€
-4,37M
|
€
-4,30M
|
€
-3,48M
|
€
-3,19M
|
€
-1,98M
|
€
-2,04M
|
€
-1,16M
|
€
3K
|
€
2K
|
€
11K
|
€
-24K
|
€
66K
|
€
15K
|
|
|
0,11
|
0,04
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,04
|
0,07
|
0,07
|
2,38
|
1,23
|
1,27
|
0,74
|
1,75
|
1,29
|
|
|
0,11
|
0,04
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,04
|
0,07
|
0,07
|
2,38
|
1,23
|
1,27
|
0,74
|
1,75
|
1,29
|
|
|
0,11
|
0,04
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,04
|
0,08
|
0,09
|
2,38
|
1,71
|
1,27
|
0,74
|
1,75
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,95M
|
€
4,08M
|
€
4,67M
|
€
4,61M
|
€
4,67M
|
€
4,62M
|
€
3,79M
|
€
3,50M
|
€
2,31M
|
€
2,37M
|
€
1,43M
|
€
449K
|
€
510K
|
€
604K
|
€
660K
|
€
676K
|
€
640K
|
|
|
€
3,55M
|
€
3,70M
|
€
4,50M
|
€
4,43M
|
€
4,49M
|
€
4,44M
|
€
3,62M
|
€
3,33M
|
€
2,14M
|
€
2,19M
|
€
1,25M
|
€
222K
|
€
259K
|
€
310K
|
€
343K
|
€
465K
|
€
493K
|
|
|
€
3,53M
|
€
3,67M
|
€
4,46M
|
€
4,39M
|
€
4,45M
|
€
4,37M
|
€
3,55M
|
€
3,25M
|
€
2,05M
|
€
1,94M
|
€
997K
|
€
2K
|
€
9K
|
€
40K
|
€
93K
|
€
87K
|
€
51K
|
|
|
€
21K
|
€
27K
|
€
34K
|
€
41K
|
€
48K
|
€
69K
|
€
76K
|
€
83K
|
€
89K
|
|
|
€
220K
|
€
250K
|
€
270K
|
€
250K
|
€
378K
|
€
442K
|
|
|
10,18%
|
9,28%
|
3,76%
|
3,78%
|
3,82%
|
3,82%
|
4,51%
|
4,80%
|
7,27%
|
7,43%
|
12,61%
|
50,48%
|
47,21%
|
44,86%
|
44,28%
|
31,14%
|
23,02%
|
|
|
0,05
|
0,07
|
0,19
|
0,23
|
0,27
|
0,39
|
0,44
|
0,49
|
0,53
|
|
|
0,97
|
1,04
|
1
|
0,85
|
1,80
|
3
|
|
|
25,73
|
12,79
|
43,78
|
64,70
|
74,12
|
76,81
|
40,85
|
43,76
|
39,60
|
42,92
|
104,09
|
8,07
|
12,33
|
5,28
|
2,29
|
2,42
|
4,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,48%
|
80,27%
|
49,62%
|
35,29%
|
29,13%
|
29,13%
|
50,75%
|
40,93%
|
26,34%
|
25,83%
|
5,74%
|
10,73%
|
12,41%
|
16,11%
|
32,02%
|
56,23%
|
51,30%
|
|
|
5,99%
|
53,57%
|
0,76%
|
-2,43%
|
1,23%
|
3,01%
|
1,65%
|
0,12%
|
-4,72%
|
-2,22%
|
-25,93%
|
-6,30%
|
-12,53%
|
-7,92%
|
11,49%
|
29,96%
|
15,21%
|
|
|
0,61
|
4,97
|
0,03
|
-0,09
|
0,05
|
0,12
|
0,07
|
0,01
|
-0,34
|
-0,16
|
-3,27
|
-3,18
|
-5,91
|
-3,55
|
5,09
|
9,33
|
3,50
|
|
|
5,99
|
53,57
|
0,76
|
-2,43
|
1,23
|
3,01
|
1,65
|
0,12
|
-4,72
|
-2,22
|
-25,93
|
-6,30
|
-12,53
|
-7,92
|
11,49
|
29,96
|
15,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|