M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-199
|
€
-9K
|
€
2K
|
€
2K
|
€
38K
|
|
|
€
-5K
|
€
-17K
|
€
-5K
|
€
-5K
|
€
27K
|
|
|
€
-2K
|
€
3K
|
€
20K
|
€
25K
|
€
30K
|
|
|
-
|
€
99
|
€
2K
|
€
2K
|
€
42K
|
|
|
€
6K
|
€
7K
|
€
2K
|
€
3K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-11K
|
€
2K
|
€
1K
|
€
38K
|
|
|
€
-4K
|
€
-16K
|
€
-4K
|
€
-4K
|
€
37K
|
|
|
€
-5K
|
€
-17K
|
€
-5K
|
€
-5K
|
€
27K
|
|
|
€
-11K
|
€
0
|
€
-273
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
52K
|
€
4K
|
€
20K
|
€
42K
|
|
|
€
-4K
|
€
-11K
|
€
703
|
€
56
|
€
27K
|
|
|
€
-3K
|
€
-9K
|
€
4K
|
€
10K
|
€
27K
|
|
|
0,99
|
0,97
|
1,38
|
1,96
|
2,76
|
|
|
0,08
|
0,19
|
1,31
|
1,96
|
2,76
|
|
|
1,01
|
0,98
|
1,38
|
1,96
|
2,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
271K
|
€
31K
|
€
43K
|
€
45K
|
|
|
€
273K
|
€
268K
|
€
12K
|
€
19K
|
€
15K
|
|
|
€
268K
|
€
263K
|
€
10K
|
€
10K
|
€
15K
|
|
|
|
|
€
2K
|
€
9K
|
|
|
|
-0,63%
|
1,04%
|
62,91%
|
57,26%
|
66,15%
|
|
|
|
|
0,09
|
0,34
|
|
|
|
|
|
7,29
|
17,07
|
0,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
239,25%
|
-404,05%
|
3,56%
|
0,22%
|
90,98%
|
|
|
263,77%
|
-603,16%
|
-25,76%
|
-19,03%
|
89,84%
|
|
|
-1,67
|
-6,26
|
-16,21
|
-10,90
|
59,43
|
|
|
263,77
|
-603,16
|
-25,76
|
-19,03
|
89,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|