M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
22K
|
€
-33K
|
€
32K
|
€
-28K
|
€
2K
|
|
|
€
21K
|
€
-35K
|
€
30K
|
€
-29K
|
€
226
|
|
|
€
-11K
|
€
-32K
|
€
3K
|
€
-26K
|
€
2K
|
|
|
€
15K
|
-
|
€
24K
|
-
|
€
323
|
|
|
€
3K
|
€
4K
|
|
€
1K
|
€
386
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-35K
|
€
30K
|
€
-29K
|
€
347
|
|
|
€
21K
|
€
-35K
|
€
30K
|
€
-29K
|
€
347
|
|
|
€
21K
|
€
-35K
|
€
30K
|
€
-29K
|
€
226
|
|
|
Capex
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
5K
|
€
7K
|
€
5K
|
|
|
€
21K
|
€
-35K
|
€
30K
|
€
-29K
|
€
226
|
|
|
€
-12K
|
€
-33K
|
€
3K
|
€
-26K
|
€
2K
|
|
|
0,96
|
0,87
|
1,06
|
0,36
|
1,17
|
|
|
0,28
|
0,65
|
0,65
|
0,18
|
0,69
|
|
|
0,96
|
0,87
|
1,09
|
0,36
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
220K
|
€
57K
|
€
15K
|
€
15K
|
|
|
€
337K
|
€
252K
|
€
53K
|
€
41K
|
€
13K
|
|
|
€
337K
|
€
252K
|
€
52K
|
€
41K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
-3,43%
|
-14,44%
|
5,53%
|
-175,73%
|
14,46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
15,50
|
|
1,77
|
|
37,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-188,06%
|
109,63%
|
945,87%
|
108,42%
|
10,14%
|
|
|
-184,36%
|
109,83%
|
945,87%
|
108,42%
|
10,14%
|
|
|
6,32
|
-15,86
|
52,29
|
-190,52
|
1,47
|
|
|
-184,36
|
109,83
|
945,87
|
108,42
|
10,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|