MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
260K
|
€
140K
|
€
93K
|
€
107K
|
€
61K
|
€
101K
|
€
96K
|
€
57K
|
|
|
€
95K
|
€
176K
|
€
93K
|
€
58K
|
€
73K
|
€
29K
|
€
68K
|
€
62K
|
€
-10K
|
|
|
€
41K
|
€
46K
|
€
20K
|
€
21K
|
€
41K
|
€
155K
|
€
127K
|
€
58K
|
€
-3K
|
|
|
€
119K
|
€
204K
|
€
110K
|
€
73K
|
€
86K
|
€
62K
|
€
98K
|
€
85K
|
€
36K
|
|
|
€
61K
|
€
115K
|
€
78K
|
€
88K
|
€
40K
|
€
32K
|
€
29K
|
€
32K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
150K
|
€
93K
|
€
78K
|
€
200K
|
|
|
|
|
|
|
105,28%
|
85,27%
|
100,01%
|
133,74%
|
274,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
255K
|
€
137K
|
€
91K
|
€
106K
|
€
58K
|
€
100K
|
€
94K
|
€
46K
|
|
|
€
136K
|
€
243K
|
€
126K
|
€
81K
|
€
95K
|
€
47K
|
€
89K
|
€
83K
|
€
-9K
|
|
|
€
95K
|
€
176K
|
€
93K
|
€
58K
|
€
73K
|
€
29K
|
€
68K
|
€
62K
|
€
-10K
|
|
|
€
5K
|
€
0
|
€
0
|
€
6K
|
€
2K
|
€
0
|
€
854
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
234K
|
€
67K
|
€
151K
|
€
114K
|
€
141K
|
€
117K
|
€
58K
|
€
21K
|
|
|
€
107K
|
€
187K
|
€
104K
|
€
69K
|
€
83K
|
€
40K
|
€
80K
|
€
73K
|
€
45K
|
|
|
€
-57K
|
€
-35K
|
€
-50K
|
€
-39K
|
€
-3K
|
€
125K
|
€
106K
|
€
44K
|
€
-325K
|
|
|
0,71
|
0,91
|
0,72
|
0,83
|
0,99
|
2,41
|
2,76
|
1,61
|
0,09
|
|
|
0,71
|
0,91
|
0,72
|
0,83
|
0,99
|
2,41
|
2,76
|
1,61
|
0,09
|
|
|
0,71
|
0,91
|
0,72
|
0,83
|
0,99
|
2,41
|
2,76
|
1,61
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
604K
|
€
395K
|
€
464K
|
€
546K
|
€
504K
|
€
468K
|
€
429K
|
€
353K
|
|
|
€
346K
|
€
558K
|
€
374K
|
€
443K
|
€
506K
|
€
349K
|
€
341K
|
€
370K
|
€
357K
|
|
|
€
197K
|
€
384K
|
€
178K
|
€
225K
|
€
266K
|
€
88K
|
€
60K
|
€
72K
|
€
357K
|
|
|
€
150K
|
€
174K
|
€
196K
|
€
218K
|
€
240K
|
€
261K
|
€
281K
|
€
298K
|
|
|
|
10,67%
|
7,68%
|
5,18%
|
4,49%
|
7,41%
|
30,79%
|
27,08%
|
13,60%
|
-0,96%
|
|
|
3,62
|
3,76
|
9,60
|
10,48
|
5,92
|
1,68
|
2,22
|
5,11
|
|
|
|
2,35
|
2,19
|
2,73
|
4,86
|
4,78
|
5,97
|
3,40
|
3,95
|
7,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257,80%
|
404,26%
|
510,11%
|
329,97%
|
205,38%
|
25,65%
|
62,95%
|
124,85%
|
-1 334,10%
|
|
|
229,68%
|
379,36%
|
454,20%
|
280,02%
|
179,81%
|
18,41%
|
53,97%
|
105,83%
|
282,33%
|
|
|
24,50
|
29,12
|
23,55
|
12,58
|
13,33
|
5,67
|
14,62
|
14,39
|
-2,72
|
|
|
229,68
|
379,36
|
454,20
|
280,02
|
179,81
|
18,41
|
53,97
|
105,83
|
282,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|