MA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
1K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
11K
|
€
-2K
|
€
4K
|
€
-1K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
3K
|
€
-17K
|
€
-24K
|
€
-31K
|
€
15K
|
€
9K
|
€
10K
|
|
|
€
-3K
|
€
308
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
9K
|
€
-3K
|
€
3K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
-666
|
€
-21K
|
€
-27K
|
€
-39K
|
€
9K
|
€
1K
|
€
5K
|
|
|
€
-35K
|
€
-32K
|
€
-32K
|
€
-37K
|
€
-41K
|
€
-45K
|
€
-50K
|
€
-59K
|
€
-56K
|
€
-59K
|
€
-57K
|
€
-51K
|
€
-46K
|
€
-40K
|
€
-39K
|
€
-18K
|
€
9K
|
€
48K
|
€
39K
|
€
37K
|
|
|
-
|
€
605
|
€
4K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|
-
|
€
3K
|
-
|
-
|
-
|
-
|
€
1K
|
-
|
-
|
€
370
|
€
17K
|
€
7K
|
€
10K
|
|
|
€
96
|
€
645
|
€
638
|
€
138
|
|
€
218
|
€
125
|
€
609
|
€
1K
|
€
2K
|
€
1K
|
€
517
|
€
423
|
€
784
|
|
€
750
|
€
1K
|
|
€
636
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
858
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
10K
|
€
-3K
|
€
4K
|
€
-2K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
2K
|
€
-19K
|
€
-25K
|
€
-33K
|
€
14K
|
€
5K
|
€
9K
|
|
|
€
-2K
|
€
858
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
10K
|
€
-3K
|
€
4K
|
€
-2K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
2K
|
€
-19K
|
€
-25K
|
€
-33K
|
€
13K
|
€
5K
|
€
9K
|
|
|
€
-3K
|
€
308
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
9K
|
€
-3K
|
€
3K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
-666
|
€
-21K
|
€
-27K
|
€
-39K
|
€
9K
|
€
1K
|
€
5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
673
|
€
1K
|
€
2K
|
€
270
|
€
7K
|
€
5K
|
€
396
|
|
€
1K
|
|
|
€
593
|
€
5K
|
|
€
9K
|
|
|
|
€
4
|
|
|
|
€
-3K
|
€
308
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
9K
|
€
-3K
|
€
3K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
-666
|
€
-21K
|
€
-27K
|
€
-38K
|
€
9K
|
€
2K
|
€
5K
|
|
|
€
-36K
|
€
-33K
|
€
-34K
|
€
-38K
|
€
-42K
|
€
-47K
|
€
-51K
|
|
€
-57K
|
€
-60K
|
€
-58K
|
€
-53K
|
€
-47K
|
|
€
-35K
|
€
-7K
|
€
26K
|
€
46K
|
€
38K
|
€
37K
|
|
|
0,03
|
0,10
|
0,12
|
0,03
|
0,16
|
0,10
|
0,01
|
|
0,02
|
0,02
|
0,05
|
0,04
|
0,10
|
|
0,24
|
0,79
|
2,39
|
1,96
|
1,98
|
2,28
|
|
|
0,03
|
0,10
|
0,12
|
0,03
|
0,16
|
0,10
|
0,01
|
|
0,02
|
0,02
|
0,05
|
0,04
|
0,10
|
|
0,24
|
0,79
|
2,39
|
1,96
|
1,98
|
2,28
|
|
|
0,03
|
0,10
|
0,12
|
0,03
|
0,16
|
0,10
|
0,01
|
|
0,02
|
0,02
|
0,05
|
0,04
|
0,10
|
|
0,24
|
0,79
|
2,39
|
1,96
|
1,98
|
2,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
6K
|
€
3K
|
€
9K
|
€
6K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
7K
|
€
1K
|
€
13K
|
€
28K
|
€
46K
|
€
95K
|
€
77K
|
€
66K
|
|
|
€
37K
|
€
37K
|
€
38K
|
€
40K
|
€
50K
|
€
52K
|
€
52K
|
€
60K
|
€
59K
|
€
62K
|
€
62K
|
€
55K
|
€
53K
|
€
41K
|
€
52K
|
€
47K
|
€
38K
|
€
48K
|
€
39K
|
€
29K
|
|
|
€
37K
|
€
37K
|
€
38K
|
€
40K
|
€
50K
|
€
52K
|
€
52K
|
€
60K
|
€
59K
|
€
62K
|
€
62K
|
€
55K
|
€
53K
|
€
41K
|
€
46K
|
€
34K
|
€
19K
|
€
48K
|
€
39K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
19K
|
|
|
|
|
|
-1 423,84%
|
-608,78%
|
-537,61%
|
-1 350,57%
|
-428,10%
|
-701,90%
|
-2 639,50%
|
-3 958,66%
|
-1 985,82%
|
-1 972,01%
|
-1 232,93%
|
-1 316,39%
|
-697,18%
|
-2 676,38%
|
-309,61%
|
-63,83%
|
19,28%
|
49,87%
|
49,84%
|
56,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,16
|
-0,69
|
2,08
|
|
|
|
|
|
|
43,10
|
6,92
|
9,13
|
9,37
|
9,98
|
5,05
|
|
15,24
|
|
|
|
|
25,76
|
|
|
|
3,53
|
7,63
|
3,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,00%
|
-0,97%
|
-15,00%
|
-10,02%
|
-11,23%
|
-10,28%
|
-18,49%
|
5,26%
|
-5,52%
|
3,42%
|
9,90%
|
10,50%
|
13,16%
|
1,67%
|
53,62%
|
149,26%
|
-427,84%
|
19,68%
|
3,96%
|
13,32%
|
|
|
8,00%
|
-0,97%
|
-15,00%
|
-10,02%
|
-11,23%
|
-10,28%
|
-18,49%
|
5,26%
|
-5,52%
|
3,42%
|
9,90%
|
10,50%
|
13,16%
|
1,67%
|
53,62%
|
149,26%
|
-431,32%
|
19,04%
|
3,17%
|
13,32%
|
|
|
-113,90
|
5,90
|
80,62
|
135,34
|
48,10
|
72,18
|
487,96
|
-208,26
|
109,52
|
-67,36
|
-122,02
|
-138,28
|
-91,77
|
-44,70
|
-166,02
|
-95,28
|
-83,14
|
9,49
|
1,58
|
7,49
|
|
|
8,00
|
-0,97
|
-15,00
|
-10,02
|
-11,23
|
-10,28
|
-18,49
|
5,26
|
-5,52
|
3,42
|
9,90
|
10,50
|
13,16
|
1,67
|
53,62
|
149,26
|
-431,32
|
19,04
|
3,17
|
13,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|