M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
621K
|
€
912K
|
€
1,13M
|
€
671K
|
€
1,25M
|
€
1,11M
|
€
1,59M
|
€
780K
|
€
1,21M
|
€
579K
|
€
291K
|
€
720K
|
€
821K
|
€
1,51M
|
|
|
€
354K
|
€
514K
|
€
814K
|
€
517K
|
€
1,12M
|
€
804K
|
€
1,24M
|
€
615K
|
€
1,19M
|
€
453K
|
€
272K
|
€
590K
|
€
652K
|
€
1,29M
|
|
|
€
14,22M
|
€
13,87M
|
€
13,35M
|
€
12,84M
|
€
12,47M
|
€
12,10M
|
€
11,30M
|
€
10,81M
|
€
10,19M
|
€
10,00M
|
€
9,55M
|
€
9,28M
|
€
8,69M
|
€
8,04M
|
|
|
€
1,29M
|
€
1,54M
|
€
1,74M
|
€
1,26M
|
€
1,80M
|
€
1,67M
|
€
2,08M
|
€
1,28M
|
€
1,67M
|
€
1,04M
|
€
740K
|
€
1,15M
|
€
1,22M
|
€
1,98M
|
|
|
€
26K
|
€
33K
|
€
16K
|
€
22K
|
€
24K
|
€
55K
|
€
14K
|
€
2K
|
€
87K
|
€
258K
|
€
13K
|
|
|
€
68K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
150K
|
€
750K
|
|
€
750K
|
|
€
1,00M
|
|
|
|
|
|
|
|
|
|
36,85%
|
29,00%
|
66,91%
|
|
60,34%
|
|
84,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
610K
|
€
885K
|
€
1,12M
|
€
653K
|
€
1,23M
|
€
1,11M
|
€
1,57M
|
€
771K
|
€
1,20M
|
€
570K
|
€
282K
|
€
714K
|
€
818K
|
€
1,50M
|
|
|
€
508K
|
€
790K
|
€
1,02M
|
€
601K
|
€
1,20M
|
€
1,08M
|
€
1,56M
|
€
771K
|
€
1,20M
|
€
570K
|
€
282K
|
€
714K
|
€
818K
|
€
1,50M
|
|
|
€
354K
|
€
514K
|
€
814K
|
€
517K
|
€
1,12M
|
€
804K
|
€
1,24M
|
€
615K
|
€
1,43M
|
€
341K
|
€
136K
|
€
590K
|
€
652K
|
€
1,29M
|
|
|
€
130K
|
€
-103K
|
€
0
|
€
1,64M
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,38M
|
€
2,32M
|
€
2,42M
|
€
1,23M
|
€
1,32M
|
€
2,39M
|
€
2,77M
|
€
974K
|
€
801K
|
€
1,34M
|
€
870K
|
€
2,65M
|
€
3,48M
|
€
2,28M
|
|
|
€
455K
|
€
608K
|
€
914K
|
€
569K
|
€
1,15M
|
€
831K
|
€
1,25M
|
€
615K
|
€
1,19M
|
€
453K
|
€
272K
|
€
590K
|
€
652K
|
€
1,29M
|
|
|
€
12,36M
|
€
12,09M
|
€
11,45M
|
€
10,91M
|
€
12,20M
|
€
11,87M
|
€
11,11M
|
€
10,81M
|
€
10,19M
|
€
10,00M
|
€
9,55M
|
€
9,28M
|
€
8,69M
|
€
8,04M
|
|
|
4,23
|
3,99
|
3,04
|
3,14
|
3,14
|
3,26
|
2,64
|
2,84
|
2,58
|
31,72
|
537,50
|
293,02
|
313,51
|
32,68
|
|
|
1,78
|
1,91
|
1,46
|
1,28
|
1,43
|
1,54
|
1,30
|
1,18
|
1,25
|
9,37
|
95,38
|
115,31
|
156,73
|
11,18
|
|
|
4,32
|
4,02
|
3,06
|
3,15
|
3,14
|
3,27
|
2,65
|
2,84
|
2,65
|
31,72
|
589,12
|
293,02
|
355,68
|
32,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18,05M
|
€
17,97M
|
€
19,10M
|
€
18,14M
|
€
18,45M
|
€
17,69M
|
€
18,50M
|
€
16,69M
|
€
16,66M
|
€
10,33M
|
€
9,57M
|
€
9,31M
|
€
8,72M
|
€
8,29M
|
|
|
€
3,82M
|
€
4,10M
|
€
5,75M
|
€
5,29M
|
€
5,98M
|
€
5,59M
|
€
7,20M
|
€
5,89M
|
€
6,47M
|
€
326K
|
€
18K
|
€
32K
|
€
28K
|
€
254K
|
|
|
€
3,75M
|
€
4,01M
|
€
5,59M
|
€
5,08M
|
€
5,69M
|
€
5,23M
|
€
6,76M
|
€
5,89M
|
€
6,29M
|
€
326K
|
€
16K
|
€
32K
|
€
25K
|
€
251K
|
|
|
|
€
55K
|
€
128K
|
€
200K
|
€
272K
|
€
342K
|
€
413K
|
|
|
|
|
|
|
|
|
|
78,81%
|
77,17%
|
69,91%
|
70,80%
|
67,59%
|
68,41%
|
61,07%
|
64,73%
|
61,17%
|
96,85%
|
99,81%
|
99,66%
|
99,68%
|
96,94%
|
|
|
|
0
|
0,01
|
0,02
|
0,02
|
0,03
|
0,04
|
|
|
|
|
|
|
|
|
|
6,27
|
4,64
|
5,13
|
8,11
|
4,87
|
5,04
|
4,59
|
7,63
|
5,38
|
0,57
|
0,06
|
0,04
|
0,03
|
0,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,20%
|
4,39%
|
6,84%
|
4,43%
|
9,21%
|
6,87%
|
11,10%
|
5,69%
|
11,65%
|
4,53%
|
2,85%
|
6,36%
|
7,51%
|
16,10%
|
|
|
2,49%
|
3,70%
|
6,10%
|
4,03%
|
8,99%
|
6,64%
|
11,00%
|
5,69%
|
11,65%
|
4,53%
|
2,85%
|
6,36%
|
7,51%
|
16,10%
|
|
|
1,96
|
2,86
|
4,26
|
2,85
|
6,07
|
4,54
|
6,72
|
3,68
|
7,12
|
4,39
|
2,84
|
6,34
|
7,48
|
15,61
|
|
|
2,49
|
3,70
|
6,10
|
4,03
|
8,99
|
6,64
|
11,00
|
5,69
|
11,65
|
4,53
|
2,85
|
6,36
|
7,51
|
16,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|