ME
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
10K
|
€
-106K
|
€
-86K
|
€
16K
|
€
-20K
|
|
|
€
-101K
|
€
-193K
|
€
-114K
|
€
13K
|
€
-23K
|
|
|
€
177K
|
€
279K
|
€
-104K
|
€
10K
|
€
-3K
|
|
|
1,60
|
0,60
|
|
|
|
|
|
€
7K
|
€
14K
|
-
|
€
14K
|
-
|
|
|
€
55K
|
€
8K
|
€
4K
|
€
1K
|
€
2K
|
|
|
€
68K
|
€
39K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-59K
|
€
-151K
|
€
-92K
|
€
15K
|
€
-21K
|
|
|
€
-113K
|
€
-186K
|
€
-107K
|
€
15K
|
€
-21K
|
|
|
€
-101K
|
€
-193K
|
€
-114K
|
€
13K
|
€
-23K
|
|
|
€
53K
|
€
35K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
105K
|
€
47K
|
€
33K
|
€
62K
|
|
|
€
-47K
|
€
-158K
|
€
-99K
|
€
13K
|
€
-23K
|
|
|
€
191K
|
€
186K
|
€
26K
|
€
77K
|
€
62K
|
|
|
1,97
|
3,48
|
1,53
|
3,94
|
3,52
|
|
|
1,19
|
1,82
|
1,15
|
2,99
|
2,71
|
|
|
1,97
|
3,48
|
1,54
|
3,94
|
3,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593K
|
€
429K
|
€
176K
|
€
110K
|
€
87K
|
|
|
€
415K
|
€
150K
|
€
280K
|
€
101K
|
€
90K
|
|
|
€
197K
|
€
75K
|
€
49K
|
€
26K
|
€
25K
|
|
|
€
218K
|
€
75K
|
€
231K
|
€
74K
|
€
65K
|
|
|
29,93%
|
65,00%
|
-59,21%
|
8,96%
|
-3,21%
|
|
|
1,23
|
0,27
|
-2,22
|
7,51
|
-23,33
|
|
|
Dettes / EBITDA
|
|
|
|
6,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-26,55%
|
-56,70%
|
95,52%
|
130,93%
|
817,98%
|
|
|
-57,01%
|
-69,45%
|
109,50%
|
128,17%
|
817,98%
|
|
|
-17,06
|
-45,14
|
-64,83
|
11,48
|
-26,23
|
|
|
-57,01
|
-69,45
|
109,50
|
128,17
|
817,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
0,60
|
|
|
|
|
|
€
43K
|
€
65K
|
|
|
|