M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
90K
|
€
96K
|
€
116K
|
€
101K
|
€
56K
|
€
55K
|
€
107K
|
|
|
€
73K
|
€
66K
|
€
72K
|
€
84K
|
€
71K
|
€
35K
|
€
36K
|
€
76K
|
|
|
€
36K
|
€
36K
|
€
10K
|
€
10K
|
€
6K
|
€
57K
|
€
60K
|
€
12K
|
|
|
€
80K
|
€
81K
|
€
76K
|
€
92K
|
€
80K
|
€
61K
|
€
61K
|
€
85K
|
|
|
€
9K
|
€
8K
|
€
8K
|
€
17K
|
€
29K
|
€
17K
|
€
17K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
€
73K
|
€
40K
|
€
72K
|
€
80K
|
€
105K
|
€
39K
|
-
|
€
70K
|
|
|
100,00%
|
60,43%
|
100,00%
|
94,94%
|
147,08%
|
110,77%
|
0,00%
|
91,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
88K
|
€
95K
|
€
115K
|
€
100K
|
€
54K
|
€
54K
|
€
106K
|
|
|
€
93K
|
€
85K
|
€
91K
|
€
108K
|
€
92K
|
€
47K
|
€
46K
|
€
97K
|
|
|
€
73K
|
€
66K
|
€
72K
|
€
84K
|
€
71K
|
€
35K
|
€
36K
|
€
76K
|
|
|
-
|
€
0
|
€
2K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
74K
|
€
66K
|
€
85K
|
€
80K
|
€
50K
|
€
45K
|
€
74K
|
|
|
€
76K
|
€
70K
|
€
75K
|
€
91K
|
€
80K
|
€
43K
|
€
43K
|
€
85K
|
|
|
€
30K
|
€
27K
|
€
-3K
|
€
-5K
|
€
-11K
|
€
39K
|
€
39K
|
€
-17K
|
|
|
1,29
|
1,41
|
0,96
|
0,96
|
0,90
|
2,56
|
2,99
|
0,83
|
|
|
1,29
|
1,41
|
0,96
|
0,96
|
0,90
|
2,56
|
2,99
|
0,83
|
|
|
1,31
|
1,45
|
0,98
|
0,97
|
0,92
|
3,21
|
3,21
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
100K
|
€
100K
|
€
115K
|
€
111K
|
€
81K
|
€
80K
|
€
116K
|
|
|
€
103K
|
€
64K
|
€
90K
|
€
105K
|
€
106K
|
€
25K
|
€
19K
|
€
104K
|
|
|
€
101K
|
€
63K
|
€
89K
|
€
104K
|
€
103K
|
€
20K
|
€
18K
|
€
101K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
25,91%
|
35,92%
|
9,76%
|
8,48%
|
4,94%
|
69,57%
|
75,64%
|
10,63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
1,07
|
0,73
|
0,96
|
0,92
|
1,06
|
0,46
|
0,36
|
0,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211,69%
|
194,46%
|
769,43%
|
934,46%
|
1 445,70%
|
75,36%
|
71,84%
|
686,47%
|
|
|
201,98%
|
184,07%
|
733,64%
|
862,41%
|
1 296,71%
|
62,13%
|
59,20%
|
617,94%
|
|
|
52,33
|
66,11
|
71,57
|
73,11
|
64,08
|
43,22
|
44,78
|
65,71
|
|
|
201,98
|
184,07
|
733,64
|
862,41
|
1 296,71
|
62,13
|
59,20
|
617,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|