M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
14K
|
€
135K
|
€
-8K
|
€
205K
|
€
320K
|
€
929K
|
€
1,35M
|
|
|
|
|
|
|
|
€
-180K
|
€
9K
|
€
89K
|
€
-21K
|
€
-46K
|
€
836K
|
€
458K
|
€
772K
|
€
713K
|
€
401K
|
€
-15K
|
€
-1K
|
€
-88K
|
|
|
€
496K
|
€
675K
|
€
667K
|
€
578K
|
€
599K
|
€
644K
|
€
658K
|
€
600K
|
€
1,53M
|
€
816K
|
€
414K
|
€
429K
|
€
430K
|
|
|
€
44K
|
€
45K
|
€
165K
|
€
28K
|
€
316K
|
€
291K
|
€
716K
|
€
1,26M
|
€
1,59M
|
€
991K
|
€
111K
|
€
123K
|
€
145K
|
|
|
|
€
3K
|
€
66K
|
€
182K
|
€
246K
|
€
474K
|
€
392K
|
€
691K
|
€
542K
|
€
352K
|
€
224K
|
€
305
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
€
850K
|
€
400K
|
€
1,70M
|
|
|
|
|
|
|
|
|
|
|
|
|
101,63%
|
87,41%
|
220,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
12K
|
€
134K
|
€
-22K
|
€
204K
|
€
319K
|
€
767K
|
€
1,34M
|
€
1,16M
|
€
728K
|
€
114K
|
€
134K
|
€
158K
|
|
|
€
21K
|
€
12K
|
€
134K
|
€
-22K
|
€
204K
|
€
319K
|
€
767K
|
€
1,34M
|
€
1,16M
|
€
728K
|
€
114K
|
€
134K
|
€
158K
|
|
|
€
-180K
|
€
9K
|
€
89K
|
€
-21K
|
€
-46K
|
€
836K
|
€
458K
|
€
772K
|
€
713K
|
€
401K
|
€
-15K
|
€
-1K
|
€
-88K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
25K
|
€
1K
|
€
30K
|
€
66K
|
€
281K
|
€
10K
|
€
33K
|
€
290K
|
€
786K
|
€
6K
|
€
109K
|
€
500K
|
|
|
€
-180K
|
€
9K
|
€
89K
|
€
-21K
|
€
-46K
|
€
836K
|
€
458K
|
€
772K
|
€
713K
|
€
401K
|
€
-15K
|
€
-1K
|
€
-88K
|
|
|
€
496K
|
€
475K
|
€
467K
|
€
378K
|
€
399K
|
€
244K
|
€
258K
|
€
3,00M
|
€
3,93M
|
€
4,32M
|
€
3,11M
|
€
1,91M
|
€
1,93M
|
|
|
1 969,78
|
35,83
|
3,76
|
2,35
|
2,08
|
1,18
|
1,26
|
1,82
|
2,20
|
2,69
|
2,02
|
1,64
|
1,71
|
|
|
1 893,48
|
32,97
|
3,51
|
2,17
|
1,94
|
1,05
|
0,76
|
1,40
|
1,34
|
1,20
|
0,54
|
0,27
|
0,32
|
|
|
1 969,78
|
35,83
|
4,28
|
2,35
|
2,08
|
1,18
|
1,26
|
1,87
|
2,27
|
2,82
|
2,06
|
1,67
|
1,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
496K
|
€
689K
|
€
836K
|
€
857K
|
€
968K
|
€
1,97M
|
€
1,65M
|
€
7,06M
|
€
7,60M
|
€
7,26M
|
€
6,57M
|
€
4,92M
|
€
4,65M
|
|
|
€
252
|
€
14K
|
€
169K
|
€
279K
|
€
370K
|
€
1,33M
|
€
996K
|
€
6,46M
|
€
6,07M
|
€
6,45M
|
€
6,15M
|
€
4,49M
|
€
4,22M
|
|
|
€
252
|
€
14K
|
€
148K
|
€
279K
|
€
370K
|
€
1,33M
|
€
995K
|
€
3,55M
|
€
3,17M
|
€
2,43M
|
€
3,00M
|
€
2,93M
|
€
2,65M
|
|
|
|
|
|
|
|
|
|
€
2,80M
|
€
2,80M
|
€
3,90M
|
€
3,10M
|
€
1,50M
|
€
1,50M
|
|
|
99,95%
|
98,02%
|
79,78%
|
67,41%
|
61,83%
|
32,69%
|
39,79%
|
8,51%
|
20,12%
|
11,23%
|
6,31%
|
8,73%
|
9,26%
|
|
|
|
|
|
|
|
|
|
4,66
|
1,83
|
4,78
|
7,48
|
3,50
|
3,49
|
|
|
0,01
|
1,11
|
1,26
|
|
1,81
|
4,16
|
1,30
|
4,80
|
5,25
|
8,86
|
53,80
|
33,44
|
26,71
|
|
|
|
|
|
|
|
|
|
|
4,54
|
2,88
|
0,60
|
0,86
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-36,31%
|
1,31%
|
13,32%
|
-3,61%
|
-7,64%
|
129,79%
|
69,54%
|
128,56%
|
46,62%
|
49,20%
|
-3,53%
|
-0,29%
|
-20,54%
|
|
|
-36,31%
|
1,31%
|
13,32%
|
-3,61%
|
-7,64%
|
129,79%
|
69,54%
|
128,56%
|
46,62%
|
49,20%
|
-3,53%
|
-0,29%
|
-20,54%
|
|
|
-36,30
|
1,29
|
10,63
|
-2,43
|
-4,72
|
42,43
|
27,67
|
10,94
|
9,38
|
5,53
|
-0,22
|
-0,02
|
-1,90
|
|
|
-36,31
|
1,31
|
13,32
|
-3,61
|
-7,64
|
129,79
|
69,54
|
128,56
|
46,62
|
49,20
|
-3,53
|
-0,29
|
-20,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199,95
|
90,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,17
|
1,40
|
1,63
|
13,06
|
8,20
|
|
|
|
|
|
|
|
|
|
|
199,95
|
90,45
|
|
|
|
|
|
|
|
|
2 248,48
|
133,93
|
|
|
|
827,18
|
1 937,63
|
4 802,07
|
8 195,75
|
408,99
|
|
|
0
|
0
|
0
|
0,16
|
1,20
|
0
|
0
|
0
|
0,38
|
0,17
|
0,08
|
0,05
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|