MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-398
|
€
-873
|
€
-786
|
€
-1K
|
€
9K
|
€
-212
|
€
-171
|
|
€
158
|
€
80K
|
€
67K
|
€
127K
|
€
82K
|
€
63K
|
|
|
€
-1K
|
€
-448
|
€
-873
|
€
-786
|
€
-9K
|
€
23K
|
€
-29K
|
€
-20K
|
€
-57
|
€
59
|
€
31K
|
€
-41K
|
€
7K
|
€
1K
|
€
2K
|
|
|
€
-36K
|
€
-35K
|
€
-34K
|
€
-33K
|
€
-32K
|
€
-26K
|
€
-49K
|
€
-20K
|
€
199
|
€
256
|
€
197
|
€
-31K
|
€
10K
|
€
4K
|
€
2K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
7K
|
-
|
-
|
€
10
|
€
68
|
€
14K
|
-
|
€
7K
|
€
857
|
€
5K
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
105K
|
€
116K
|
€
79K
|
€
53K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-398
|
€
-873
|
€
-786
|
€
-2K
|
€
9K
|
€
-15K
|
€
-9K
|
€
-56
|
€
59
|
€
18K
|
€
-40K
|
€
8K
|
€
902
|
€
7K
|
|
|
€
-1K
|
€
-398
|
€
-873
|
€
-786
|
€
-2K
|
€
9K
|
€
-15K
|
€
-9K
|
€
-56
|
€
59
|
€
17K
|
€
-41K
|
€
8K
|
€
902
|
€
6K
|
|
|
€
-1K
|
€
-448
|
€
-873
|
€
-786
|
€
-9K
|
€
23K
|
€
-29K
|
€
-20K
|
€
-57
|
€
59
|
€
31K
|
€
-41K
|
€
7K
|
€
1K
|
€
2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
51K
|
€
3K
|
€
17K
|
€
9K
|
|
|
€
-1K
|
€
-448
|
€
-873
|
€
-786
|
€
-9K
|
€
23K
|
€
-29K
|
€
-20K
|
€
-57
|
€
59
|
€
32K
|
€
-41K
|
€
7K
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
€
-26K
|
€
-49K
|
|
€
199
|
|
€
197
|
€
-31K
|
€
9K
|
€
4K
|
€
7K
|
|
|
|
|
|
|
|
0,01
|
0,01
|
|
4,49
|
|
1
|
0,79
|
1,04
|
1,01
|
1,05
|
|
|
|
|
|
|
|
0,01
|
0,01
|
|
4,49
|
|
1
|
0,79
|
0,79
|
1,01
|
0,68
|
|
|
|
|
|
|
|
0,01
|
0,01
|
|
4,49
|
|
1
|
0,79
|
1,04
|
1,01
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256
|
€
256
|
|
€
256
|
€
256
|
€
138K
|
€
116K
|
€
236K
|
€
249K
|
€
152K
|
|
|
€
36K
|
€
35K
|
€
34K
|
€
33K
|
€
32K
|
€
26K
|
€
49K
|
€
20K
|
€
57
|
|
€
138K
|
€
146K
|
€
225K
|
€
245K
|
€
145K
|
|
|
€
36K
|
€
35K
|
€
34K
|
€
33K
|
€
32K
|
€
26K
|
€
49K
|
€
20K
|
€
57
|
|
€
138K
|
€
146K
|
€
225K
|
€
245K
|
€
145K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10 089,34%
|
-18 921,31%
|
|
77,71%
|
100,00%
|
0,14%
|
-26,66%
|
4,41%
|
1,41%
|
1,50%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,77
|
|
|
|
|
7,71
|
|
26,59
|
272,04
|
21,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,69%
|
1,28%
|
2,59%
|
2,39%
|
29,22%
|
-87,54%
|
59,35%
|
101,01%
|
-28,68%
|
23,13%
|
15 991,99%
|
132,13%
|
71,14%
|
34,94%
|
141,27%
|
|
|
3,69%
|
1,28%
|
2,59%
|
2,39%
|
29,22%
|
-87,54%
|
59,35%
|
101,01%
|
-28,68%
|
23,13%
|
15 737,55%
|
133,76%
|
66,32%
|
34,94%
|
67,81%
|
|
|
|
|
|
|
|
8 831,97
|
-11 229,93
|
|
-22,29
|
23,13
|
22,41
|
-35,66
|
2,93
|
0,49
|
1,02
|
|
|
3,69
|
1,28
|
2,59
|
2,39
|
29,22
|
-87,54
|
59,35
|
101,01
|
-28,68
|
23,13
|
15 737,55
|
133,76
|
66,32
|
34,94
|
67,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,40
|
2
|
1,20
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
75K
|
€
58K
|
€
66K
|
€
59K
|