M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
707K
|
€
588K
|
€
1,09M
|
€
853K
|
€
1,12M
|
€
1,15M
|
€
1,03M
|
€
503K
|
€
504K
|
€
464K
|
€
480K
|
€
425K
|
€
434K
|
€
433K
|
€
318K
|
€
321K
|
€
357K
|
€
318K
|
€
285K
|
|
|
€
6K
|
€
28K
|
€
551K
|
€
240K
|
€
618K
|
€
659K
|
€
543K
|
€
28K
|
€
47K
|
€
6K
|
€
37K
|
€
8K
|
€
2K
|
€
-2K
|
€
-23K
|
€
15K
|
€
30K
|
€
-6K
|
€
2K
|
|
|
€
2,84M
|
€
2,84M
|
€
2,81M
|
€
2,26M
|
€
2,02M
|
€
1,40M
|
€
740K
|
€
197K
|
€
169K
|
€
122K
|
€
116K
|
€
80K
|
€
72K
|
€
69K
|
€
71K
|
€
94K
|
€
79K
|
€
49K
|
€
55K
|
|
|
4,50
|
4,50
|
5,50
|
5,50
|
5,40
|
5,90
|
5,30
|
4,60
|
4,20
|
4,50
|
4,60
|
5,40
|
5,60
|
5,40
|
4,60
|
3,90
|
3,90
|
4,60
|
4,50
|
|
|
€
438K
|
€
251K
|
€
829K
|
€
534K
|
€
891K
|
€
913K
|
€
761K
|
€
178K
|
€
233K
|
€
159K
|
€
181K
|
€
85K
|
€
92K
|
€
105K
|
€
78K
|
€
108K
|
€
127K
|
€
81K
|
€
81K
|
|
|
€
12K
|
€
28K
|
€
1K
|
|
€
78K
|
€
61K
|
€
24K
|
€
33K
|
€
16K
|
€
22K
|
€
23K
|
€
13K
|
€
18K
|
€
16K
|
€
52K
|
€
9K
|
€
177
|
€
26K
|
€
8K
|
|
|
€
395K
|
€
457K
|
€
451K
|
€
411K
|
€
372K
|
€
360K
|
€
329K
|
€
296K
|
€
255K
|
€
273K
|
€
283K
|
€
311K
|
€
312K
|
€
287K
|
€
218K
|
€
195K
|
€
212K
|
€
200K
|
€
180K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
307K
|
€
115K
|
€
638K
|
€
435K
|
€
735K
|
€
787K
|
€
697K
|
€
199K
|
€
246K
|
€
187K
|
€
192K
|
€
108K
|
€
115K
|
€
132K
|
€
98K
|
€
122K
|
€
139K
|
€
107K
|
€
100K
|
|
|
€
40K
|
€
9K
|
€
547K
|
€
338K
|
€
629K
|
€
680K
|
€
567K
|
€
39K
|
€
64K
|
€
25K
|
€
56K
|
€
33K
|
€
43K
|
€
37K
|
€
11K
|
€
37K
|
€
66K
|
€
38K
|
€
37K
|
|
|
€
6K
|
€
28K
|
€
551K
|
€
240K
|
€
618K
|
€
659K
|
€
543K
|
€
28K
|
€
47K
|
€
6K
|
€
37K
|
€
8K
|
€
2K
|
€
-2K
|
€
-23K
|
€
15K
|
€
30K
|
€
-6K
|
€
2K
|
|
|
€
572K
|
€
551K
|
€
32K
|
€
16K
|
€
247K
|
€
82K
|
€
41K
|
€
171K
|
€
149K
|
€
121K
|
€
197K
|
€
114K
|
€
34K
|
€
-166K
|
€
245K
|
€
137K
|
€
29K
|
€
78K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
29K
|
€
498K
|
€
931K
|
€
1,43M
|
€
61K
|
€
71K
|
€
57K
|
€
44K
|
€
18K
|
€
7K
|
€
73K
|
€
23K
|
€
49K
|
€
6K
|
€
17K
|
€
47K
|
€
6K
|
€
5K
|
|
|
€
273K
|
€
134K
|
€
642K
|
€
337K
|
€
724K
|
€
766K
|
€
673K
|
€
187K
|
€
229K
|
€
168K
|
€
173K
|
€
83K
|
€
74K
|
€
94K
|
€
64K
|
€
101K
|
€
103K
|
€
63K
|
€
65K
|
|
|
€
1,97M
|
€
2,26M
|
€
2,68M
|
€
2,07M
|
€
1,75M
|
€
1,29M
|
€
965K
|
€
464K
|
€
480K
|
€
366K
|
€
330K
|
€
208K
|
€
312K
|
€
278K
|
€
249K
|
€
227K
|
€
216K
|
€
175K
|
€
192K
|
|
|
2,62
|
3
|
3,69
|
9,72
|
2,13
|
4,98
|
2,75
|
2,75
|
2,49
|
2,23
|
1,86
|
1,46
|
1,56
|
1,56
|
1,54
|
1,61
|
1,67
|
1,38
|
1,61
|
|
|
2,54
|
2,98
|
3,67
|
9,28
|
2,11
|
4,93
|
2,72
|
2,49
|
2,09
|
1,67
|
1,42
|
1,04
|
1,21
|
1,12
|
1,01
|
0,96
|
0,92
|
0,67
|
0,54
|
|
|
2,62
|
3
|
3,87
|
9,78
|
2,13
|
5,72
|
2,98
|
2,75
|
2,49
|
2,23
|
1,86
|
1,46
|
1,56
|
1,56
|
1,54
|
1,61
|
1,67
|
1,38
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,05M
|
€
3,97M
|
€
3,81M
|
€
2,49M
|
€
3,57M
|
€
1,73M
|
€
1,67M
|
€
972K
|
€
1,03M
|
€
928K
|
€
1,02M
|
€
909K
|
€
1,08M
|
€
1,03M
|
€
1,24M
|
€
972K
|
€
831K
|
€
979K
|
€
841K
|
|
|
€
1,21M
|
€
1,13M
|
€
997K
|
€
238K
|
€
1,56M
|
€
335K
|
€
931K
|
€
776K
|
€
865K
|
€
806K
|
€
905K
|
€
830K
|
€
1,01M
|
€
961K
|
€
1,16M
|
€
878K
|
€
751K
|
€
930K
|
€
785K
|
|
|
€
1,21M
|
€
1,13M
|
€
950K
|
€
236K
|
€
1,55M
|
€
281K
|
€
509K
|
€
265K
|
€
322K
|
€
297K
|
€
384K
|
€
451K
|
€
554K
|
€
494K
|
€
461K
|
€
372K
|
€
320K
|
€
463K
|
€
315K
|
|
|
|
|
|
|
|
€
11K
|
€
380K
|
€
511K
|
€
543K
|
€
509K
|
€
520K
|
€
379K
|
€
457K
|
€
468K
|
€
703K
|
€
505K
|
€
432K
|
€
467K
|
€
470K
|
|
|
70,14%
|
71,47%
|
73,79%
|
90,47%
|
56,45%
|
80,68%
|
44,27%
|
20,21%
|
16,31%
|
13,13%
|
11,38%
|
8,74%
|
6,62%
|
6,74%
|
5,76%
|
9,69%
|
9,53%
|
5,02%
|
6,58%
|
|
|
|
|
|
|
|
0,01
|
0,51
|
2,60
|
3,22
|
4,18
|
4,47
|
4,77
|
6,37
|
6,73
|
9,89
|
5,36
|
5,45
|
9,50
|
8,49
|
|
|
3,94
|
9,82
|
1,56
|
0,55
|
2,12
|
0,43
|
1,34
|
3,90
|
3,52
|
4,32
|
4,71
|
7,69
|
8,77
|
7,28
|
11,89
|
7,17
|
5,41
|
8,68
|
7,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,61%
|
4,72%
|
22,86%
|
14,92%
|
35,91%
|
54,78%
|
91,04%
|
95,28%
|
135,59%
|
137,53%
|
148,99%
|
103,97%
|
103,33%
|
134,64%
|
89,49%
|
106,90%
|
129,67%
|
128,72%
|
117,30%
|
|
|
0,21%
|
0,99%
|
19,64%
|
10,64%
|
30,64%
|
47,11%
|
73,43%
|
14,21%
|
27,75%
|
4,62%
|
31,57%
|
9,81%
|
3,16%
|
-2,41%
|
-32,40%
|
15,95%
|
37,95%
|
-12,71%
|
3,13%
|
|
|
0,15
|
0,71
|
14,49
|
9,62
|
17,30
|
38,01
|
32,51
|
2,87
|
4,53
|
0,61
|
3,59
|
0,86
|
0,21
|
-0,16
|
-1,86
|
1,55
|
3,62
|
-0,64
|
0,21
|
|
|
0,21
|
0,99
|
19,64
|
10,64
|
30,64
|
47,11
|
73,43
|
14,21
|
27,75
|
4,62
|
31,57
|
9,81
|
3,16
|
-2,41
|
-32,40
|
15,95
|
37,95
|
-12,71
|
3,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,50
|
4,50
|
5,50
|
5,50
|
5,40
|
5,90
|
5,30
|
4,60
|
4,20
|
4,50
|
4,60
|
5,40
|
5,60
|
5,40
|
4,60
|
3,90
|
3,90
|
4,60
|
4,50
|
|
|
€
88K
|
€
102K
|
€
82K
|
€
75K
|
€
69K
|
€
61K
|
€
62K
|
€
64K
|
€
61K
|
€
61K
|
€
61K
|
€
58K
|
€
56K
|
€
53K
|
€
47K
|
€
50K
|
€
54K
|
€
44K
|
€
40K
|