MR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
68K
|
€
219K
|
€
75K
|
€
-1K
|
€
352K
|
€
48K
|
€
53K
|
€
100K
|
€
-68K
|
€
14K
|
|
|
€
175K
|
€
14K
|
€
153K
|
€
31K
|
€
-6K
|
€
149K
|
€
-195K
|
€
-140K
|
€
-94K
|
€
-151K
|
€
-37K
|
|
|
€
-82K
|
€
-257K
|
€
-271K
|
€
-424K
|
€
-454K
|
€
-449K
|
€
-598K
|
€
-403K
|
€
-263K
|
€
-169K
|
€
-18K
|
|
|
€
179K
|
€
17K
|
€
137K
|
€
51K
|
€
9K
|
€
158K
|
-
|
-
|
-
|
€
2K
|
-
|
|
|
€
5K
|
-
|
€
66K
|
€
87K
|
-
|
€
6K
|
€
3K
|
€
3K
|
€
5K
|
€
468
|
€
12K
|
|
|
-
|
€
5K
|
€
2K
|
€
2
|
€
-14K
|
€
88K
|
€
188K
|
€
159K
|
€
156K
|
€
60K
|
€
45K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
254K
|
€
24K
|
€
195K
|
€
72K
|
€
12K
|
€
225K
|
€
-142K
|
€
-107K
|
€
-59K
|
€
-129K
|
€
-32K
|
|
|
€
237K
|
€
54K
|
€
195K
|
€
61K
|
€
12K
|
€
174K
|
€
-182K
|
€
-143K
|
€
-86K
|
€
-145K
|
€
-35K
|
|
|
€
175K
|
€
14K
|
€
153K
|
€
31K
|
€
-6K
|
€
149K
|
€
-195K
|
€
-140K
|
€
-94K
|
€
-151K
|
€
-37K
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
46K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
205K
|
€
259K
|
€
199K
|
€
56K
|
€
64K
|
€
14K
|
€
33K
|
€
6K
|
|
|
|
|
€
192K
|
€
-16K
|
€
153K
|
€
42K
|
€
-6K
|
€
200K
|
€
-156K
|
€
-103K
|
€
-67K
|
€
-135K
|
€
-33K
|
|
|
€
-82K
|
€
-257K
|
€
-271K
|
€
-424K
|
€
-454K
|
€
-449K
|
€
-674K
|
€
-42K
|
€
-32K
|
€
-222K
|
€
-29K
|
|
|
0,97
|
0,88
|
0,92
|
0,84
|
0,11
|
0,21
|
0,12
|
0,63
|
0,67
|
0,18
|
0,79
|
|
|
0,36
|
0,17
|
0,27
|
0,40
|
0,11
|
0,21
|
0,12
|
0,63
|
0,67
|
0,18
|
0,79
|
|
|
1,20
|
1,05
|
1,03
|
0,92
|
0,11
|
0,21
|
0,12
|
0,63
|
0,67
|
0,19
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,52M
|
€
1,88M
|
€
2,92M
|
€
2,26M
|
€
58K
|
€
116K
|
€
172K
|
€
166K
|
€
160K
|
€
126K
|
€
150K
|
|
|
€
2,60M
|
€
2,14M
|
€
3,19M
|
€
2,68M
|
€
513K
|
€
565K
|
€
770K
|
€
568K
|
€
423K
|
€
294K
|
€
168K
|
|
|
€
2,10M
|
€
1,80M
|
€
2,84M
|
€
2,46M
|
€
513K
|
€
564K
|
€
769K
|
€
112K
|
€
95K
|
€
272K
|
€
138K
|
|
|
|
|
|
|
|
|
|
€
456K
|
€
328K
|
€
22K
|
€
29K
|
|
|
-3,26%
|
-13,64%
|
-9,27%
|
-18,75%
|
-777,91%
|
-387,60%
|
-348,02%
|
-243,22%
|
-164,27%
|
-134,36%
|
-12,01%
|
|
|
|
|
|
|
|
|
|
-1,13
|
-1,25
|
-0,13
|
-1,62
|
|
|
10,25
|
90,36
|
16,38
|
37,15
|
41,98
|
2,51
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-233,82%
|
6,39%
|
-56,46%
|
-9,85%
|
1,23%
|
-44,55%
|
26,04%
|
25,64%
|
25,36%
|
80,00%
|
186,29%
|
|
|
-213,07%
|
-5,41%
|
-56,46%
|
-7,21%
|
1,23%
|
-33,23%
|
32,65%
|
34,68%
|
35,86%
|
89,35%
|
203,51%
|
|
|
6,94
|
0,74
|
5,23
|
1,35
|
-9,57
|
128,78
|
-113,61
|
-84,35
|
-58,92
|
-120,05
|
-24,44
|
|
|
-213,07
|
-5,41
|
-56,46
|
-7,21
|
1,23
|
-33,23
|
32,65
|
34,68
|
35,86
|
89,35
|
203,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
199,46
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
199,46
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
2,60
|
2
|
2
|
1
|
0,80
|
|
|
|
|
|
|
|
€
55K
|
€
72K
|
€
79K
|
€
78K
|
€
60K
|
€
56K
|