MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
48K
|
€
27K
|
€
24K
|
€
32K
|
€
-4K
|
|
|
€
19K
|
€
1K
|
€
13K
|
€
21K
|
€
-5K
|
|
|
€
50K
|
€
30K
|
€
29K
|
€
17K
|
€
-4K
|
|
|
€
40K
|
€
22K
|
€
22K
|
€
29K
|
-
|
|
|
€
650
|
€
382
|
€
10K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
26K
|
€
23K
|
€
30K
|
€
-4K
|
|
|
€
43K
|
€
26K
|
€
23K
|
€
30K
|
€
-4K
|
|
|
€
19K
|
€
1K
|
€
13K
|
€
21K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
2K
|
€
441
|
€
9K
|
€
12K
|
|
|
€
19K
|
€
1K
|
€
13K
|
€
21K
|
€
-5K
|
|
|
€
268K
|
€
211K
|
€
210K
|
€
221K
|
€
200K
|
|
|
1,56
|
1,70
|
1,65
|
3,15
|
2,34
|
|
|
0,16
|
0,12
|
0,02
|
0,12
|
0,30
|
|
|
1,56
|
1,70
|
1,65
|
3,15
|
2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
745K
|
€
511K
|
€
532K
|
€
324K
|
€
350K
|
|
|
€
695K
|
€
481K
|
€
503K
|
€
307K
|
€
354K
|
|
|
€
477K
|
€
300K
|
€
322K
|
€
103K
|
€
150K
|
|
|
€
218K
|
€
181K
|
€
181K
|
€
204K
|
€
204K
|
|
|
6,69%
|
5,94%
|
5,51%
|
5,18%
|
-1,10%
|
|
|
4,38
|
5,96
|
6,17
|
12,17
|
-53,08
|
|
|
16,04
|
18,54
|
21,53
|
10,07
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,00%
|
3,46%
|
42,86%
|
122,93%
|
126,02%
|
|
|
39,00%
|
3,46%
|
42,86%
|
122,93%
|
126,02%
|
|
|
2,61
|
0,21
|
2,36
|
6,37
|
-1,38
|
|
|
39,00
|
3,46
|
42,86
|
122,93
|
126,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|