MP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-58K
|
€
-29K
|
€
592K
|
€
548K
|
€
150K
|
€
299K
|
€
338K
|
€
96K
|
€
100K
|
€
76K
|
€
107K
|
|
|
€
-164K
|
€
-130K
|
€
356K
|
€
260K
|
€
-15K
|
€
-31K
|
€
140K
|
€
18K
|
€
26K
|
€
39K
|
€
59K
|
|
|
€
1,17M
|
€
1,33M
|
€
1,46M
|
€
1,10M
|
€
248K
|
€
262K
|
€
294K
|
€
153K
|
€
136K
|
€
110K
|
€
71K
|
|
|
€
42K
|
€
57K
|
€
623K
|
€
510K
|
€
87K
|
€
89K
|
€
283K
|
€
82K
|
€
89K
|
€
74K
|
€
104K
|
|
|
€
2K
|
|
€
169
|
€
14K
|
€
13K
|
€
26K
|
€
258K
|
€
9K
|
|
€
9K
|
€
20K
|
|
|
|
|
|
€
5K
|
€
36K
|
€
173K
|
€
32K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-60K
|
€
-31K
|
€
586K
|
€
537K
|
€
111K
|
€
112K
|
€
299K
|
€
92K
|
€
98K
|
€
75K
|
€
106K
|
|
|
€
-119K
|
€
-90K
|
€
531K
|
€
449K
|
€
83K
|
€
15K
|
€
243K
|
€
49K
|
€
54K
|
€
65K
|
€
89K
|
|
|
€
-138K
|
€
-104K
|
€
-44K
|
€
-168K
|
€
-15K
|
€
-31K
|
€
140K
|
€
18K
|
€
26K
|
€
39K
|
€
59K
|
|
|
€
93K
|
€
-8K
|
€
-195K
|
€
1,96M
|
€
-10K
|
€
372K
|
€
-69K
|
€
214K
|
€
468K
|
€
277K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
7K
|
€
15K
|
€
17K
|
€
14K
|
€
12K
|
€
115K
|
€
129K
|
€
10K
|
€
38K
|
€
5K
|
|
|
€
-105K
|
€
-71K
|
€
411K
|
€
349K
|
€
13K
|
€
66K
|
€
196K
|
€
61K
|
€
70K
|
€
49K
|
€
76K
|
|
|
€
-454K
|
€
-211K
|
€
-103K
|
€
-808K
|
€
-164K
|
€
-127K
|
€
271K
|
€
835K
|
€
51K
|
€
169K
|
€
-53K
|
|
|
0,73
|
0,41
|
0,60
|
0,02
|
0,28
|
0,81
|
1,74
|
6,12
|
1,48
|
10,97
|
0,10
|
|
|
0,08
|
0,11
|
0,60
|
0,02
|
0,28
|
0,06
|
0,37
|
1,55
|
1,48
|
10,97
|
0,10
|
|
|
0,73
|
0,41
|
0,60
|
0,02
|
0,28
|
0,81
|
1,74
|
6,12
|
1,48
|
10,97
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,89M
|
€
2,80M
|
€
2,87M
|
€
2,99M
|
€
1,16M
|
€
1,69M
|
€
1,50M
|
€
1,98M
|
€
972K
|
€
577K
|
€
129K
|
|
|
€
2,46M
|
€
1,21M
|
€
1,14M
|
€
1,75M
|
€
917K
|
€
1,42M
|
€
1,21M
|
€
1,83M
|
€
837K
|
€
467K
|
€
58K
|
|
|
€
1,65M
|
€
359K
|
€
256K
|
€
829K
|
€
230K
|
€
676K
|
€
368K
|
€
163K
|
€
107K
|
€
17K
|
€
58K
|
|
|
€
810K
|
€
847K
|
€
882K
|
€
917K
|
€
687K
|
€
748K
|
€
840K
|
€
1,67M
|
€
730K
|
€
450K
|
|
|
|
29,99%
|
47,44%
|
50,77%
|
36,88%
|
21,26%
|
15,55%
|
19,55%
|
7,74%
|
13,96%
|
19,02%
|
54,87%
|
|
|
0,69
|
0,64
|
0,60
|
0,83
|
2,78
|
2,85
|
2,86
|
10,86
|
5,38
|
4,10
|
|
|
|
|
|
1,94
|
3,25
|
8,25
|
12,67
|
4,04
|
19,82
|
8,58
|
6,19
|
0,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,03%
|
-5,35%
|
28,17%
|
31,60%
|
5,34%
|
25,16%
|
66,76%
|
39,59%
|
51,57%
|
44,68%
|
106,98%
|
|
|
-14,08%
|
-9,75%
|
24,42%
|
23,61%
|
-5,93%
|
-11,88%
|
47,72%
|
11,53%
|
19,21%
|
35,25%
|
82,54%
|
|
|
-4,22
|
-4,63
|
12,40
|
8,71
|
-1,26
|
-1,85
|
9,33
|
0,89
|
2,68
|
6,70
|
45,28
|
|
|
-14,08
|
-9,75
|
24,42
|
23,61
|
-5,93
|
-11,88
|
47,72
|
11,53
|
19,21
|
35,25
|
82,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
4,50
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
38K
|
|
|
|
|
|