M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
101K
|
€
102K
|
€
102K
|
€
103K
|
€
103K
|
€
73K
|
|
|
€
424K
|
€
373K
|
€
76K
|
€
75K
|
€
74K
|
€
52K
|
|
|
€
1,77M
|
€
1,35M
|
€
978K
|
€
902K
|
€
826K
|
€
752K
|
|
|
€
178K
|
€
159K
|
€
128K
|
€
124K
|
€
116K
|
€
85K
|
|
|
€
12K
|
€
16K
|
€
10K
|
€
29K
|
€
23K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
101K
|
€
101K
|
€
102K
|
€
102K
|
€
72K
|
|
|
€
100K
|
€
101K
|
€
101K
|
€
102K
|
€
102K
|
€
72K
|
|
|
€
424K
|
€
373K
|
€
76K
|
€
75K
|
€
74K
|
€
52K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
20K
|
€
956
|
€
4K
|
€
37K
|
€
79K
|
|
|
€
424K
|
€
373K
|
€
76K
|
€
75K
|
€
74K
|
€
52K
|
|
|
€
-156K
|
€
-520K
|
€
-712K
|
€
-512K
|
€
-358K
|
€
-215K
|
|
|
0,03
|
0,04
|
0,01
|
0,01
|
0,09
|
0,27
|
|
|
0,03
|
0,04
|
0,01
|
0,01
|
0,09
|
0,27
|
|
|
0,03
|
0,04
|
0,01
|
0,01
|
0,09
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,94M
|
€
1,95M
|
€
1,93M
|
€
1,94M
|
€
1,97M
|
€
2,01M
|
|
|
€
161K
|
€
600K
|
€
956K
|
€
1,03M
|
€
1,14M
|
€
1,26M
|
|
|
€
160K
|
€
540K
|
€
716K
|
€
516K
|
€
395K
|
€
294K
|
|
|
-
|
€
60K
|
€
240K
|
€
517K
|
€
746K
|
€
964K
|
|
|
91,67%
|
69,26%
|
50,56%
|
46,59%
|
41,99%
|
37,41%
|
|
|
0
|
0,04
|
0,25
|
0,57
|
0,90
|
1,28
|
|
|
1,61
|
5,94
|
9,45
|
10,16
|
11,14
|
17,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,87%
|
27,60%
|
7,82%
|
8,35%
|
9,02%
|
6,88%
|
|
|
23,87%
|
27,60%
|
7,82%
|
8,35%
|
9,02%
|
6,88%
|
|
|
21,89
|
19,12
|
3,95
|
3,89
|
3,79
|
2,58
|
|
|
23,87
|
27,60
|
7,82
|
8,35
|
9,02
|
6,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|