M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
4,81M
|
€
63K
|
€
83K
|
€
60K
|
€
174K
|
€
51K
|
€
42K
|
€
66K
|
€
77K
|
€
74K
|
€
72K
|
€
34K
|
€
30K
|
€
33K
|
€
15K
|
€
23K
|
€
25K
|
€
25K
|
|
|
€
238K
|
€
3,58M
|
€
19K
|
€
41K
|
€
20K
|
€
114K
|
€
27K
|
€
-39K
|
€
58K
|
€
79K
|
€
127K
|
€
119K
|
€
72K
|
€
7K
|
€
-64K
|
€
-456
|
€
27K
|
€
-9K
|
€
88K
|
|
|
€
6,87M
|
€
6,64M
|
€
3,05M
|
€
3,04M
|
€
2,99M
|
€
2,97M
|
€
2,85M
|
€
2,83M
|
€
5,22M
|
€
5,16M
|
€
5,08M
|
€
4,96M
|
€
4,84M
|
€
4,77M
|
€
4,76M
|
€
4,82M
|
€
4,82M
|
€
2,08M
|
€
2,09M
|
|
|
€
634K
|
€
5,45M
|
€
183K
|
€
207K
|
€
181K
|
€
304K
|
€
173K
|
€
146K
|
€
305K
|
€
313K
|
€
307K
|
€
296K
|
€
254K
|
€
248K
|
€
252K
|
€
238K
|
€
244K
|
€
101K
|
€
102K
|
|
|
€
8K
|
€
7K
|
€
12K
|
€
30K
|
€
55K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
307K
|
€
4,78M
|
€
35K
|
€
61K
|
€
35K
|
€
163K
|
€
34K
|
€
29K
|
€
51K
|
€
63K
|
€
60K
|
€
56K
|
€
18K
|
€
16K
|
€
21K
|
€
3K
|
€
9K
|
€
14K
|
€
15K
|
|
|
€
296K
|
€
4,77M
|
€
23K
|
€
50K
|
€
26K
|
€
153K
|
€
25K
|
€
19K
|
€
42K
|
€
54K
|
€
51K
|
€
46K
|
€
8K
|
€
7K
|
€
11K
|
€
-7K
|
€
-766
|
€
4K
|
€
5K
|
|
|
€
16K
|
€
5K
|
€
24K
|
€
46K
|
€
24K
|
€
119K
|
€
31K
|
€
-35K
|
€
63K
|
€
83K
|
€
131K
|
€
123K
|
€
77K
|
€
11K
|
€
-59K
|
€
4K
|
€
31K
|
€
-5K
|
€
92K
|
|
|
€
-12K
|
€
-239K
|
€
0
|
€
10K
|
€
0
|
€
-40K
|
€
0
|
€
0
|
€
0
|
€
-355
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
847K
|
€
0
|
€
0
|
€
-16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,68M
|
€
2,28M
|
€
234K
|
€
160K
|
€
235K
|
€
183K
|
€
3K
|
€
2,38M
|
€
8K
|
€
90K
|
€
545K
|
€
286K
|
€
450K
|
€
501K
|
€
1,16M
|
€
1,04M
|
€
3,37M
|
€
666K
|
€
74K
|
|
|
€
249K
|
€
3,59M
|
€
30K
|
€
52K
|
€
29K
|
€
124K
|
€
36K
|
€
-30K
|
€
68K
|
€
89K
|
€
136K
|
€
129K
|
€
82K
|
€
17K
|
€
-54K
|
€
9K
|
€
37K
|
€
1K
|
€
97K
|
|
|
€
5,70M
|
€
5,37M
|
€
346K
|
€
317K
|
€
277K
|
€
250K
|
€
87K
|
€
53K
|
€
2,44M
|
€
2,38M
|
€
2,29M
|
€
2,16M
|
€
2,03M
|
€
1,95M
|
€
1,94M
|
€
1,99M
|
€
2,83M
|
€
85K
|
€
86K
|
|
|
365,91
|
669,18
|
25,92
|
10,95
|
5,18
|
6,62
|
12,41
|
1,02
|
67,11
|
12,01
|
8,70
|
6,80
|
5,69
|
5,29
|
5,03
|
4,68
|
5,94
|
1,14
|
1,14
|
|
|
365,91
|
669,18
|
25,92
|
10,95
|
5,18
|
6,62
|
12,41
|
1,02
|
67,11
|
12,01
|
8,70
|
6,80
|
5,69
|
5,29
|
5,03
|
4,68
|
5,94
|
1,14
|
1,14
|
|
|
387,46
|
750,38
|
27,78
|
11,27
|
5,25
|
6,75
|
14,01
|
1,02
|
68,67
|
12,06
|
8,73
|
6,84
|
5,71
|
5,31
|
5,07
|
4,73
|
6,02
|
1,15
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,18M
|
€
7,86M
|
€
3,09M
|
€
3,09M
|
€
3,09M
|
€
3,05M
|
€
2,90M
|
€
5,20M
|
€
5,30M
|
€
5,43M
|
€
5,43M
|
€
5,38M
|
€
5,32M
|
€
5,28M
|
€
5,30M
|
€
5,42M
|
€
5,46M
|
€
2,75M
|
€
2,76M
|
|
|
€
16K
|
€
8K
|
€
14K
|
€
32K
|
€
66K
|
€
44K
|
€
8K
|
€
2,33M
|
€
37K
|
€
216K
|
€
298K
|
€
372K
|
€
433K
|
€
455K
|
€
481K
|
€
541K
|
€
574K
|
€
600K
|
€
598K
|
|
|
€
15K
|
€
7K
|
€
13K
|
€
31K
|
€
65K
|
€
44K
|
€
7K
|
€
2,33M
|
€
36K
|
€
215K
|
€
297K
|
€
370K
|
€
431K
|
€
453K
|
€
476K
|
€
535K
|
€
565K
|
€
596K
|
€
595K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,04%
|
84,43%
|
98,77%
|
98,14%
|
96,97%
|
97,60%
|
98,50%
|
54,41%
|
98,44%
|
95,14%
|
93,60%
|
92,13%
|
90,85%
|
90,32%
|
89,82%
|
88,91%
|
88,34%
|
75,81%
|
75,88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0
|
0,40
|
0,53
|
1,87
|
0,27
|
0,22
|
80,90
|
0,72
|
3,42
|
4,93
|
6,63
|
23,77
|
27,56
|
23,44
|
184,65
|
63,02
|
44,43
|
40,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,63%
|
54,14%
|
1,00%
|
1,71%
|
0,98%
|
4,16%
|
1,27%
|
-1,06%
|
1,30%
|
1,72%
|
2,68%
|
2,60%
|
1,70%
|
0,36%
|
-1,13%
|
0,20%
|
0,76%
|
0,06%
|
4,66%
|
|
|
3,46%
|
53,97%
|
0,62%
|
1,36%
|
0,66%
|
3,84%
|
0,94%
|
-1,39%
|
1,12%
|
1,54%
|
2,49%
|
2,41%
|
1,50%
|
0,15%
|
-1,34%
|
-0,01%
|
0,56%
|
-0,42%
|
4,19%
|
|
|
2,91
|
45,56
|
0,61
|
1,33
|
0,64
|
3,75
|
0,93
|
-0,76
|
1,10
|
1,46
|
2,33
|
2,22
|
1,36
|
0,14
|
-1,20
|
-0,01
|
0,49
|
-0,32
|
3,18
|
|
|
3,46
|
53,97
|
0,62
|
1,36
|
0,66
|
3,84
|
0,94
|
-1,39
|
1,12
|
1,54
|
2,49
|
2,41
|
1,50
|
0,15
|
-1,34
|
-0,01
|
0,56
|
-0,42
|
4,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|