MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
45K
|
€
3K
|
€
1K
|
€
4K
|
€
-60K
|
|
|
€
45K
|
€
7K
|
€
1K
|
€
4K
|
€
-61K
|
|
|
€
66K
|
€
21K
|
€
14K
|
€
13K
|
€
9K
|
|
|
€
40K
|
€
3K
|
€
2K
|
€
3K
|
€
332
|
|
|
€
17K
|
|
|
|
€
820
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
3K
|
€
1K
|
€
4K
|
€
-61K
|
|
|
€
45K
|
€
3K
|
€
1K
|
€
4K
|
€
-61K
|
|
|
€
45K
|
€
7K
|
€
1K
|
€
4K
|
€
-61K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
22K
|
€
10K
|
€
8K
|
€
21K
|
|
|
€
45K
|
€
7K
|
€
1K
|
€
4K
|
€
-61K
|
|
|
€
16K
|
€
-29K
|
€
-36K
|
€
-37K
|
€
-41K
|
|
|
1,12
|
0,71
|
0,61
|
0,51
|
0,37
|
|
|
1,12
|
0,71
|
0,61
|
0,51
|
0,37
|
|
|
1,12
|
0,71
|
0,61
|
0,51
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
122K
|
€
106K
|
€
88K
|
€
73K
|
|
|
€
136K
|
€
101K
|
€
92K
|
€
75K
|
€
64K
|
|
|
€
136K
|
€
101K
|
€
92K
|
€
75K
|
€
64K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
32,71%
|
17,42%
|
13,44%
|
14,80%
|
12,83%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
3,03
|
39,18
|
73,25
|
20,33
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,82%
|
32,95%
|
8,31%
|
27,80%
|
-642,94%
|
|
|
67,82%
|
32,95%
|
8,31%
|
27,80%
|
-642,94%
|
|
|
22,19
|
5,74
|
1,12
|
4,11
|
-82,49
|
|
|
67,82
|
32,95
|
8,31
|
27,80
|
-642,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
302,12
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
302,12
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|