MD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
555K
|
€
432K
|
€
382K
|
€
-8K
|
€
1.12M
|
€
643K
|
|
|
€
410K
|
€
132K
|
€
7K
|
€
26K
|
€
480K
|
€
559K
|
|
|
€
7.30M
|
€
6.89M
|
€
6.75M
|
€
6.75M
|
€
6.72M
|
€
6.24M
|
|
|
€
890K
|
€
750K
|
€
329K
|
€
329K
|
€
903K
|
€
925K
|
|
|
|
-
|
€
3K
|
|
-
|
€
36K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
548K
|
€
425K
|
€
-274K
|
€
-16K
|
€
590K
|
€
637K
|
|
|
€
548K
|
€
425K
|
€
253K
|
€
-16K
|
€
590K
|
€
637K
|
|
|
€
410K
|
€
132K
|
€
7K
|
€
26K
|
€
480K
|
€
970K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
839K
|
€
1.29M
|
€
36K
|
€
578K
|
€
520K
|
|
|
€
410K
|
€
132K
|
€
-519K
|
€
26K
|
€
480K
|
€
559K
|
|
|
€
11.71M
|
€
11.49M
|
€
12.76M
|
€
11.81M
|
€
7.27M
|
€
6.24M
|
|
|
11.35
|
72.63
|
23.97
|
23.52
|
4.15
|
137.85
|
|
|
0.13
|
7.00
|
3.40
|
0.53
|
1.24
|
36.15
|
|
|
12.00
|
79.97
|
25.92
|
27.49
|
5.14
|
137.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.57M
|
€
12.43M
|
€
13.36M
|
€
13.84M
|
€
11.87M
|
€
6.29M
|
|
|
€
6.27M
|
€
5.54M
|
€
6.61M
|
€
7.10M
|
€
5.15M
|
€
46K
|
|
|
€
1.13M
|
€
155K
|
€
516K
|
€
504K
|
€
2.31M
|
€
46K
|
|
|
€
5.14M
|
€
5.38M
|
€
6.06M
|
€
6.57M
|
€
2.84M
|
|
|
|
53.76%
|
55.4%
|
50.53%
|
48.73%
|
56.6%
|
99.27%
|
|
|
0.70
|
0.78
|
0.90
|
0.97
|
0.42
|
|
|
|
11.46
|
13.03
|
|
|
8.73
|
0.07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.61%
|
1.92%
|
-7.68%
|
0.38%
|
7.15%
|
8.95%
|
|
|
5.61%
|
1.92%
|
0.11%
|
0.38%
|
7.15%
|
8.95%
|
|
|
3.02
|
1.06
|
0.05
|
0.19
|
4.05
|
8.89
|
|
|
5.61
|
1.92
|
0.11
|
0.38
|
7.15
|
8.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|