M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
777K
|
€
443K
|
€
396K
|
€
424K
|
€
465K
|
€
347K
|
€
414K
|
€
365K
|
€
385K
|
€
356K
|
€
356K
|
€
365K
|
€
384K
|
€
395K
|
€
278K
|
€
277K
|
€
247K
|
€
273K
|
|
|
|
€
77K
|
€
359K
|
€
37K
|
€
27K
|
€
6K
|
€
-9K
|
€
-6K
|
€
465
|
€
39K
|
€
39K
|
€
-9K
|
€
-8K
|
€
35K
|
€
37K
|
€
71K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
|
|
|
€
736K
|
€
659K
|
€
300K
|
€
263K
|
€
236K
|
€
230K
|
€
239K
|
€
245K
|
€
245K
|
€
205K
|
€
166K
|
€
175K
|
€
183K
|
€
148K
|
€
111K
|
€
40K
|
€
35K
|
€
30K
|
€
24K
|
€
17K
|
|
|
€
97K
|
€
419K
|
€
51K
|
€
39K
|
€
19K
|
€
32K
|
€
11K
|
€
15K
|
€
57K
|
€
56K
|
€
7K
|
€
8K
|
€
50K
|
€
47K
|
€
74K
|
€
5K
|
€
5K
|
€
5K
|
€
1K
|
€
606
|
|
|
|
€
2K
|
€
1K
|
€
515
|
€
386
|
€
14K
|
€
205
|
|
€
1K
|
€
383
|
€
2K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
€
9K
|
|
|
€
527
|
€
417K
|
€
406K
|
€
368K
|
€
416K
|
€
472K
|
€
351K
|
€
411K
|
€
322K
|
€
343K
|
€
362K
|
€
361K
|
€
327K
|
€
347K
|
€
323K
|
€
273K
|
€
272K
|
€
241K
|
€
271K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
360K
|
€
37K
|
€
27K
|
€
8K
|
€
-7K
|
€
-4K
|
€
4K
|
€
42K
|
€
42K
|
€
-6K
|
€
-5K
|
€
38K
|
€
37K
|
€
71K
|
€
5K
|
€
5K
|
€
5K
|
€
538
|
|
|
|
€
77K
|
€
359K
|
€
37K
|
€
27K
|
€
6K
|
€
-9K
|
€
-6K
|
€
497
|
€
39K
|
€
39K
|
€
-9K
|
€
-8K
|
€
35K
|
€
37K
|
€
71K
|
€
5K
|
€
5K
|
€
5K
|
€
530
|
|
|
|
€
77K
|
€
359K
|
€
37K
|
€
27K
|
€
6K
|
€
-9K
|
€
-6K
|
€
465
|
€
39K
|
€
39K
|
€
-9K
|
€
-8K
|
€
35K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
€
0
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
736K
|
€
900K
|
€
568K
|
€
564K
|
€
473K
|
€
344K
|
€
517K
|
€
445K
|
€
498K
|
€
401K
|
€
406K
|
€
387K
|
€
340K
|
€
126K
|
€
248K
|
€
162K
|
€
150K
|
€
165K
|
€
14K
|
€
129K
|
|
|
€
77K
|
€
360K
|
€
37K
|
€
27K
|
€
8K
|
€
-8K
|
€
-4K
|
€
3K
|
€
42K
|
€
42K
|
€
-6K
|
€
-5K
|
€
38K
|
€
37K
|
€
71K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
|
|
|
|
€
659K
|
€
300K
|
€
263K
|
€
236K
|
€
228K
|
€
235K
|
€
244K
|
€
241K
|
€
199K
|
€
166K
|
€
172K
|
€
177K
|
€
148K
|
€
111K
|
€
40K
|
€
35K
|
€
30K
|
€
24K
|
€
17K
|
|
|
|
3,74
|
2,12
|
1,88
|
1,81
|
2,03
|
1,84
|
2
|
1,91
|
1,95
|
1,68
|
1,80
|
2,09
|
2,15
|
1,63
|
1,33
|
1,29
|
1,21
|
1,05
|
1,15
|
|
|
|
3,74
|
2,12
|
1,88
|
1,81
|
2,03
|
1,84
|
2
|
1,91
|
1,95
|
1,68
|
1,80
|
2,09
|
2,15
|
1,63
|
1,33
|
1,29
|
1,21
|
1,05
|
1,15
|
|
|
|
3,74
|
2,12
|
1,88
|
1,81
|
2,03
|
1,84
|
2
|
1,91
|
1,95
|
1,68
|
1,80
|
2,09
|
2,15
|
1,63
|
1,33
|
1,29
|
1,21
|
1,05
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
736K
|
€
900K
|
€
569K
|
€
564K
|
€
528K
|
€
450K
|
€
521K
|
€
490K
|
€
508K
|
€
413K
|
€
410K
|
€
390K
|
€
346K
|
€
276K
|
€
287K
|
€
162K
|
€
158K
|
€
173K
|
€
493K
|
€
129K
|
|
|
|
€
241K
|
€
269K
|
€
301K
|
€
291K
|
€
220K
|
€
282K
|
€
245K
|
€
264K
|
€
208K
|
€
243K
|
€
215K
|
€
163K
|
€
128K
|
€
176K
|
€
122K
|
€
123K
|
€
143K
|
€
469K
|
€
112K
|
|
|
|
€
241K
|
€
269K
|
€
301K
|
€
291K
|
€
220K
|
€
282K
|
€
245K
|
€
264K
|
€
208K
|
€
243K
|
€
215K
|
€
163K
|
€
128K
|
€
176K
|
€
122K
|
€
123K
|
€
143K
|
€
469K
|
€
112K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
73,27%
|
52,76%
|
46,68%
|
44,75%
|
51,09%
|
45,92%
|
50,03%
|
48,10%
|
49,65%
|
40,61%
|
44,93%
|
52,92%
|
53,57%
|
38,72%
|
24,85%
|
22,22%
|
17,35%
|
4,80%
|
13,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,67
|
7,29
|
11,01
|
37,62
|
|
|
69,70
|
6,24
|
4,96
|
|
|
4,30
|
3,51
|
2,48
|
24,11
|
24,38
|
26,84
|
871,94
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,45%
|
54,64%
|
12,27%
|
10,36%
|
3,26%
|
-3,27%
|
-1,70%
|
1,42%
|
17,28%
|
20,41%
|
-3,68%
|
-2,91%
|
20,75%
|
24,81%
|
63,77%
|
12,81%
|
14,68%
|
21,31%
|
27,40%
|
|
|
|
10,45%
|
54,47%
|
12,27%
|
10,36%
|
2,56%
|
-3,99%
|
-2,39%
|
0,19%
|
16,05%
|
18,94%
|
-5,37%
|
-4,52%
|
19,21%
|
24,81%
|
63,77%
|
12,81%
|
14,68%
|
21,07%
|
27,36%
|
|
|
|
10,45
|
39,91
|
6,47
|
4,84
|
1,15
|
-2,04
|
-1,10
|
0,09
|
7,72
|
9,41
|
-2,18
|
-2,03
|
10,17
|
13,29
|
24,69
|
3,18
|
3,26
|
3,66
|
1,31
|
|
|
|
10,45
|
54,47
|
12,27
|
10,36
|
2,56
|
-3,99
|
-2,39
|
0,19
|
16,05
|
18,94
|
-5,37
|
-4,52
|
19,21
|
24,81
|
63,77
|
12,81
|
14,68
|
21,07
|
27,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,80
|
5,80
|
6,40
|
7,40
|
7,10
|
8,40
|
9,70
|
8,30
|
7,50
|
8,10
|
8,40
|
7,70
|
8
|
8,20
|
7,40
|
7,50
|
7
|
7,90
|
|
|
|
|
€
72K
|
€
70K
|
€
58K
|
€
56K
|
€
67K
|
€
42K
|
€
42K
|
€
39K
|
€
46K
|
€
45K
|
€
43K
|
€
42K
|
€
43K
|
€
39K
|
€
37K
|
€
36K
|
€
34K
|
€
34K
|
|