N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-611
|
€
-18K
|
€
-1K
|
€
2K
|
€
31K
|
€
16K
|
€
51K
|
€
28K
|
€
5K
|
€
-9K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
256
|
€
5K
|
|
|
€
-7K
|
€
-66K
|
€
67K
|
€
-30K
|
€
-28K
|
€
152K
|
€
11K
|
€
44K
|
€
25K
|
€
2K
|
€
-14K
|
€
-30K
|
€
-155K
|
€
-35K
|
€
-63K
|
€
-31K
|
€
-45K
|
|
|
€
335K
|
€
341K
|
€
414K
|
€
347K
|
€
376K
|
€
443K
|
€
292K
|
€
281K
|
€
236K
|
€
211K
|
€
209K
|
€
223K
|
€
253K
|
€
408K
|
€
443K
|
€
506K
|
€
538K
|
|
|
€
14K
|
€
17K
|
€
22K
|
€
17K
|
€
18K
|
€
53K
|
€
25K
|
€
58K
|
€
42K
|
€
16K
|
€
7K
|
€
8K
|
€
8K
|
€
15K
|
€
16K
|
€
21K
|
€
26K
|
|
|
|
€
5K
|
€
4K
|
€
7K
|
€
7K
|
€
3K
|
|
€
9K
|
€
4K
|
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-65K
|
€
-22K
|
€
-6K
|
€
-2K
|
€
27K
|
€
14K
|
€
49K
|
€
25K
|
€
4K
|
€
-11K
|
€
-122
|
€
-5K
|
€
-7K
|
€
-24K
|
€
-1K
|
€
4K
|
|
|
€
-6K
|
€
-66K
|
€
-23K
|
€
-9K
|
€
-5K
|
€
24K
|
€
11K
|
€
46K
|
€
25K
|
€
4K
|
€
-11K
|
€
-11K
|
€
-16K
|
€
-27K
|
€
-58K
|
€
-36K
|
€
-11K
|
|
|
€
-7K
|
€
-66K
|
€
67K
|
€
-30K
|
€
-28K
|
€
152K
|
€
11K
|
€
44K
|
€
25K
|
€
2K
|
€
-14K
|
€
-30K
|
€
-155K
|
€
-35K
|
€
-63K
|
€
-31K
|
€
-45K
|
|
|
|
€
-280K
|
€
-210K
|
€
0
|
€
16K
|
€
3K
|
€
4K
|
€
22K
|
-
|
€
-46
|
€
100K
|
€
11K
|
€
16K
|
€
0
|
€
0
|
€
433K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
355K
|
€
143K
|
€
135K
|
€
62K
|
€
91K
|
€
68K
|
€
42K
|
€
16K
|
€
18K
|
€
44K
|
€
16K
|
€
17K
|
€
26K
|
€
6K
|
€
19K
|
€
221K
|
|
|
€
-7K
|
€
-66K
|
€
68K
|
€
-26K
|
€
-25K
|
€
155K
|
€
14K
|
€
47K
|
€
25K
|
€
2K
|
€
-14K
|
€
-20K
|
€
-144K
|
€
-14K
|
€
-29K
|
€
4K
|
€
-30K
|
|
|
|
€
326K
|
€
250K
|
€
224K
|
€
251K
|
€
309K
|
€
342K
|
€
364K
|
€
-14K
|
€
-25K
|
€
-40K
|
€
-100K
|
€
-183K
|
€
-35K
|
€
-33K
|
€
330K
|
|
|
|
|
11,83
|
59,02
|
33,28
|
32,67
|
77,63
|
108,70
|
33,77
|
0,80
|
0,62
|
0,62
|
0,34
|
0,23
|
0,64
|
0,66
|
4,42
|
|
|
|
|
11,83
|
59,02
|
33,28
|
32,67
|
77,63
|
108,70
|
33,77
|
0,80
|
0,62
|
0,62
|
0,34
|
0,23
|
0,64
|
0,66
|
4,42
|
|
|
|
|
11,83
|
59,02
|
33,28
|
32,67
|
77,63
|
108,70
|
33,77
|
0,80
|
0,62
|
0,62
|
2,53
|
1,63
|
4,06
|
4,11
|
4,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
371K
|
€
551K
|
€
739K
|
€
770K
|
€
811K
|
€
844K
|
€
872K
|
€
532K
|
€
518K
|
€
544K
|
€
762K
|
€
764K
|
€
768K
|
€
789K
|
€
852K
|
€
670K
|
|
|
|
€
30K
|
€
137K
|
€
392K
|
€
394K
|
€
368K
|
€
424K
|
€
463K
|
€
168K
|
€
179K
|
€
207K
|
€
411K
|
€
383K
|
€
232K
|
€
218K
|
€
218K
|
€
4K
|
|
|
|
€
30K
|
€
4K
|
€
7K
|
€
8K
|
€
4K
|
€
3K
|
€
11K
|
€
69K
|
€
66K
|
€
107K
|
€
152K
|
€
238K
|
€
98K
|
€
97K
|
€
96K
|
|
|
|
|
|
€
133K
|
€
385K
|
€
386K
|
€
364K
|
€
421K
|
€
452K
|
€
99K
|
€
113K
|
€
100K
|
€
258K
|
€
145K
|
€
134K
|
€
121K
|
€
122K
|
€
4K
|
|
|
100,00%
|
91,90%
|
75,15%
|
46,90%
|
48,88%
|
54,65%
|
34,56%
|
32,18%
|
44,40%
|
40,78%
|
38,48%
|
29,28%
|
33,16%
|
53,14%
|
56,15%
|
59,41%
|
80,25%
|
|
|
|
|
0,32
|
1,11
|
1,02
|
0,82
|
1,44
|
1,61
|
0,42
|
0,53
|
0,48
|
1,16
|
0,57
|
0,33
|
0,27
|
0,24
|
0,01
|
|
|
|
|
|
|
|
13,44
|
30,07
|
9,53
|
6,60
|
44,91
|
|
|
|
|
|
|
1,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,03%
|
-19,26%
|
16,44%
|
-7,63%
|
-6,67%
|
34,97%
|
4,72%
|
16,64%
|
10,53%
|
0,92%
|
-6,55%
|
-8,81%
|
-56,98%
|
-3,53%
|
-6,49%
|
0,79%
|
-5,53%
|
|
|
-2,03%
|
-19,46%
|
16,27%
|
-8,59%
|
-7,55%
|
34,22%
|
3,82%
|
15,84%
|
10,53%
|
0,92%
|
-6,55%
|
-13,55%
|
-61,16%
|
-8,60%
|
-14,26%
|
-6,15%
|
-8,36%
|
|
|
-2,03
|
-17,88
|
12,23
|
-4,03
|
-3,69
|
18,70
|
1,32
|
5,10
|
4,67
|
0,37
|
-2,52
|
-3,97
|
-20,28
|
-4,57
|
-8,01
|
-3,65
|
-6,71
|
|
|
-2,03
|
-19,46
|
16,27
|
-8,59
|
-7,55
|
34,22
|
3,82
|
15,84
|
10,53
|
0,92
|
-6,55
|
-13,55
|
-61,16
|
-8,60
|
-14,26
|
-6,15
|
-8,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364,78
|
425,22
|
820,39
|
1 017,49
|
1 032,09
|
955,44
|
1 272,99
|
867,84
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364,78
|
425,22
|
820,39
|
1 017,49
|
1 032,09
|
955,44
|
1 272,99
|
867,84
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|