N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-99K
|
€
-398K
|
€
-570K
|
€
-292K
|
€
-128K
|
€
125K
|
€
-131K
|
€
-225K
|
€
-267K
|
€
-244K
|
€
-249K
|
€
-404K
|
€
-563K
|
|
|
€
-1,35M
|
€
-1,72M
|
€
-1,80M
|
€
-1,36M
|
€
-944K
|
€
-565K
|
€
-738K
|
€
-697K
|
€
-732K
|
€
-674K
|
€
-654K
|
€
-785K
|
€
-1,09M
|
|
|
€
442K
|
€
-6,94M
|
€
-23K
|
€
1,78M
|
€
3,14M
|
€
3,33M
|
€
696K
|
€
-3,76M
|
€
-3,06M
|
€
-2,33M
|
€
-1,66M
|
€
-1,00M
|
€
-219K
|
|
|
9,70
|
8,40
|
8,90
|
7,90
|
6
|
5,80
|
5
|
4,60
|
4
|
4
|
4
|
4
|
3,80
|
|
|
€
16K
|
-
|
-
|
€
73K
|
€
140K
|
€
157K
|
€
29K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
68K
|
€
170K
|
€
42K
|
€
6K
|
€
8K
|
€
2K
|
€
5K
|
€
15K
|
€
4K
|
€
6K
|
€
18K
|
€
35K
|
€
27K
|
|
|
€
1,07M
|
€
896K
|
€
849K
|
€
740K
|
€
459K
|
€
417K
|
€
357K
|
€
337K
|
€
285K
|
€
259K
|
€
247K
|
€
230K
|
€
364K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1,20M
|
€
-1,30M
|
€
-1,42M
|
€
-1,03M
|
€
-588K
|
€
-293K
|
€
-491K
|
€
-564K
|
€
-554K
|
€
-503K
|
€
-498K
|
€
-634K
|
€
-927K
|
|
|
€
-1,20M
|
€
-1,30M
|
€
-1,43M
|
€
-1,04M
|
€
-692K
|
€
-397K
|
€
-595K
|
€
-588K
|
€
-635K
|
€
-634K
|
€
-640K
|
€
-775K
|
€
-1,09M
|
|
|
€
-1,35M
|
€
-1,72M
|
€
-1,80M
|
€
-1,36M
|
€
-944K
|
€
-565K
|
€
-738K
|
€
-697K
|
€
-732K
|
€
-674K
|
€
-654K
|
€
-785K
|
€
-1,09M
|
|
|
€
2K
|
€
2K
|
€
8K
|
€
24K
|
€
103K
|
€
102K
|
€
100K
|
€
35K
|
€
81K
|
€
129K
|
€
141K
|
€
145K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
9K
|
€
18K
|
€
42K
|
€
131K
|
€
68K
|
€
4K
|
€
2K
|
€
28K
|
€
917
|
€
9K
|
€
27K
|
€
35K
|
|
|
€
-1,35M
|
€
-1,71M
|
€
-1,79M
|
€
-1,35M
|
€
-841K
|
€
-462K
|
€
-634K
|
€
-672K
|
€
-651K
|
€
-543K
|
€
-512K
|
€
-644K
|
€
-929K
|
|
|
€
-1,30M
|
€
-1,00M
|
€
2,46M
|
€
2,87M
|
€
2,95M
|
€
2,28M
|
€
1,61M
|
€
1,04M
|
€
714K
|
€
402K
|
€
101K
|
€
-170K
|
€
-449K
|
|
|
0,26
|
0,32
|
3,80
|
7,33
|
11,62
|
16,40
|
15,88
|
6,12
|
9,33
|
4,70
|
2,11
|
0,61
|
0,22
|
|
|
0,26
|
0,32
|
3,80
|
7,33
|
11,62
|
16,40
|
15,88
|
6,12
|
9,33
|
4,70
|
2,11
|
0,61
|
0,22
|
|
|
0,26
|
0,32
|
3,80
|
7,33
|
11,62
|
16,40
|
15,88
|
6,12
|
9,33
|
4,70
|
2,11
|
0,61
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,25M
|
€
6,82M
|
€
8,62M
|
€
8,62M
|
€
8,50M
|
€
7,69M
|
€
6,98M
|
€
1,26M
|
€
827K
|
€
615K
|
€
425K
|
€
665K
|
€
536K
|
|
|
€
4,81M
|
€
13,76M
|
€
8,64M
|
€
6,84M
|
€
5,36M
|
€
4,36M
|
€
6,28M
|
€
5,02M
|
€
3,89M
|
€
2,95M
|
€
2,08M
|
€
1,67M
|
€
751K
|
|
|
€
1,75M
|
€
1,48M
|
€
880K
|
€
454K
|
€
278K
|
€
148K
|
€
108K
|
€
204K
|
€
86K
|
€
109K
|
€
91K
|
€
432K
|
€
572K
|
|
|
€
3,06M
|
€
12,28M
|
€
7,76M
|
€
6,38M
|
€
5,09M
|
€
4,21M
|
€
6,18M
|
€
4,82M
|
€
3,81M
|
€
2,84M
|
€
1,99M
|
€
1,24M
|
€
179K
|
|
|
8,42%
|
-101,73%
|
-0,27%
|
20,65%
|
36,92%
|
43,34%
|
9,97%
|
-297,66%
|
-370,69%
|
-379,08%
|
-389,98%
|
-151,00%
|
-40,91%
|
|
|
6,93
|
-1,77
|
-337,93
|
3,59
|
1,62
|
1,26
|
8,87
|
-1,28
|
-1,24
|
-1,22
|
-1,20
|
-1,23
|
-0,81
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-305,08%
|
24,68%
|
7 807,55%
|
-75,91%
|
-26,79%
|
-13,84%
|
-91,12%
|
17,88%
|
21,25%
|
23,28%
|
30,89%
|
64,09%
|
423,56%
|
|
|
-306,50%
|
24,78%
|
7 847,64%
|
-76,34%
|
-30,08%
|
-16,96%
|
-106,05%
|
18,52%
|
23,89%
|
28,89%
|
39,43%
|
78,16%
|
498,83%
|
|
|
-25,79
|
-25,21
|
-20,91
|
-15,77
|
-11,11
|
-7,35
|
-10,58
|
-55,13
|
-88,57
|
-109,53
|
-153,77
|
-118,02
|
-204,08
|
|
|
-306,50
|
24,78
|
7 847,64
|
-76,34
|
-30,08
|
-16,96
|
-106,05
|
18,52
|
23,89
|
28,89
|
39,43
|
78,16
|
498,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,70
|
8,40
|
8,90
|
7,90
|
6
|
5,80
|
5
|
4,60
|
4
|
4
|
4
|
4
|
3,80
|
|
|
€
111K
|
€
107K
|
€
95K
|
€
94K
|
€
76K
|
€
72K
|
€
71K
|
€
73K
|
€
71K
|
€
65K
|
€
62K
|
€
57K
|
€
96K
|