N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
873K
|
€
842K
|
€
677K
|
€
665K
|
€
773K
|
€
487K
|
€
372K
|
€
381K
|
€
370K
|
€
408K
|
€
424K
|
€
432K
|
€
364K
|
€
516K
|
€
487K
|
€
316K
|
€
134K
|
|
|
€
177K
|
€
149K
|
€
39K
|
€
37K
|
€
133K
|
€
1K
|
€
4K
|
€
-2K
|
€
-15K
|
€
-5K
|
€
26K
|
€
10K
|
€
27K
|
€
67K
|
€
100K
|
€
33K
|
€
3K
|
|
|
€
406K
|
€
383K
|
€
234K
|
€
195K
|
€
159K
|
€
125K
|
€
124K
|
€
120K
|
€
122K
|
€
138K
|
€
142K
|
€
116K
|
€
106K
|
€
173K
|
€
124K
|
€
55K
|
€
21K
|
|
|
11,60
|
6,60
|
9,60
|
12
|
14
|
9,30
|
8,90
|
9
|
8,70
|
8,40
|
7,70
|
6,60
|
7
|
9,40
|
6,40
|
5,60
|
2,70
|
|
|
€
300K
|
€
268K
|
€
256K
|
€
114K
|
€
216K
|
€
65K
|
€
44K
|
€
40K
|
€
43K
|
€
73K
|
€
107K
|
€
85K
|
€
106K
|
€
162K
|
€
191K
|
€
98K
|
€
31K
|
|
|
€
123K
|
€
61K
|
€
24K
|
€
50K
|
€
49K
|
€
11K
|
€
7K
|
€
3K
|
€
2K
|
€
17K
|
€
15K
|
€
47K
|
€
45K
|
€
35K
|
€
61K
|
€
24K
|
€
5K
|
|
|
€
498K
|
€
530K
|
€
477K
|
€
520K
|
€
504K
|
€
384K
|
€
335K
|
€
317K
|
€
303K
|
€
312K
|
€
296K
|
€
276K
|
€
224K
|
€
323K
|
€
245K
|
€
192K
|
€
88K
|
|
|
€
154K
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
€
18K
|
€
30K
|
|
|
|
|
87,23%
|
|
|
|
74,92%
|
|
|
|
|
|
|
|
|
27,03%
|
30,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
296K
|
€
179K
|
€
134K
|
€
255K
|
€
84K
|
€
55K
|
€
46K
|
€
51K
|
€
83K
|
€
116K
|
€
111K
|
€
128K
|
€
183K
|
€
226K
|
€
121K
|
€
43K
|
|
|
€
266K
|
€
206K
|
€
76K
|
€
55K
|
€
187K
|
€
19K
|
€
9K
|
€
6K
|
€
-8K
|
€
7K
|
€
44K
|
€
34K
|
€
55K
|
€
111K
|
€
152K
|
€
75K
|
€
26K
|
|
|
€
177K
|
€
149K
|
€
39K
|
€
37K
|
€
133K
|
€
1K
|
€
4K
|
€
-2K
|
€
-15K
|
€
-5K
|
€
13K
|
€
10K
|
€
27K
|
€
67K
|
€
100K
|
€
33K
|
€
3K
|
|
|
€
126K
|
€
51K
|
€
14K
|
€
183K
|
€
8K
|
€
183K
|
€
30K
|
€
97K
|
€
4K
|
€
67K
|
€
2K
|
€
35K
|
€
-21K
|
€
276K
|
€
35K
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
443K
|
€
208K
|
€
33K
|
€
85K
|
€
39K
|
€
7K
|
€
9K
|
€
24K
|
€
51K
|
€
12K
|
€
3K
|
€
2K
|
€
22K
|
€
22K
|
€
12K
|
€
16K
|
€
13K
|
|
|
€
258K
|
€
239K
|
€
142K
|
€
116K
|
€
202K
|
€
66K
|
€
14K
|
€
37K
|
€
45K
|
€
72K
|
€
101K
|
€
120K
|
€
100K
|
€
139K
|
€
174K
|
€
79K
|
€
20K
|
|
|
€
266K
|
€
303K
|
€
140K
|
€
102K
|
€
144K
|
€
79K
|
€
68K
|
€
126K
|
€
112K
|
€
105K
|
€
113K
|
€
76K
|
€
47K
|
€
86K
|
€
77K
|
€
29K
|
€
-25K
|
|
|
1,28
|
1,38
|
1,29
|
1,21
|
1,32
|
1,28
|
1,27
|
1,55
|
1,42
|
1,57
|
1,52
|
1,30
|
1,18
|
1,44
|
1,33
|
1,13
|
0,88
|
|
|
1,28
|
1,38
|
1,29
|
1,21
|
1,32
|
1,28
|
1,27
|
1,55
|
1,42
|
1,57
|
1,52
|
1,30
|
1,18
|
1,44
|
1,30
|
1,05
|
0,75
|
|
|
1,28
|
1,38
|
1,29
|
1,21
|
1,35
|
1,28
|
1,28
|
1,56
|
1,43
|
1,58
|
1,52
|
1,30
|
1,28
|
1,44
|
1,33
|
1,17
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
1,26M
|
€
828K
|
€
877K
|
€
779K
|
€
615K
|
€
457K
|
€
505K
|
€
468K
|
€
439K
|
€
478K
|
€
543K
|
€
558K
|
€
639K
|
€
478K
|
€
434K
|
€
311K
|
|
|
€
1,01M
|
€
877K
|
€
593K
|
€
681K
|
€
621K
|
€
490K
|
€
333K
|
€
349K
|
€
310K
|
€
266K
|
€
301K
|
€
394K
|
€
452K
|
€
466K
|
€
354K
|
€
379K
|
€
290K
|
|
|
€
938K
|
€
791K
|
€
483K
|
€
481K
|
€
437K
|
€
285K
|
€
251K
|
€
226K
|
€
263K
|
€
184K
|
€
217K
|
€
254K
|
€
236K
|
€
194K
|
€
237K
|
€
212K
|
€
204K
|
|
|
€
70K
|
€
86K
|
€
111K
|
€
201K
|
€
176K
|
€
204K
|
€
81K
|
€
121K
|
€
46K
|
€
80K
|
€
83K
|
€
140K
|
€
197K
|
€
271K
|
€
116K
|
€
160K
|
€
82K
|
|
|
28,68%
|
30,40%
|
28,30%
|
22,28%
|
20,36%
|
20,35%
|
27,10%
|
23,78%
|
26,14%
|
31,34%
|
29,72%
|
21,32%
|
19,03%
|
27,08%
|
26,02%
|
12,59%
|
6,84%
|
|
|
0,17
|
0,22
|
0,47
|
1,03
|
1,11
|
1,63
|
0,65
|
1,01
|
0,37
|
0,58
|
0,58
|
1,21
|
1,86
|
1,57
|
0,93
|
2,94
|
3,83
|
|
|
2,90
|
2,96
|
3,32
|
5,10
|
2,43
|
5,86
|
6,03
|
7,66
|
6,05
|
3,18
|
2,59
|
3,54
|
3,53
|
2,54
|
1,56
|
3,13
|
6,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,61%
|
62,48%
|
60,55%
|
59,24%
|
127,29%
|
52,64%
|
11,15%
|
31,21%
|
36,43%
|
52,57%
|
71,15%
|
103,39%
|
94,56%
|
80,50%
|
140,25%
|
144,66%
|
91,83%
|
|
|
43,52%
|
38,85%
|
16,61%
|
18,76%
|
84,11%
|
0,99%
|
3,16%
|
-1,97%
|
-12,36%
|
-3,31%
|
18,53%
|
8,30%
|
25,67%
|
38,50%
|
80,21%
|
60,99%
|
12,70%
|
|
|
12,48
|
11,81
|
4,70
|
4,18
|
17,12
|
0,20
|
0,86
|
-0,47
|
-3,23
|
-1,04
|
5,51
|
1,77
|
4,88
|
10,42
|
20,87
|
7,68
|
0,87
|
|
|
43,52
|
38,85
|
16,61
|
18,76
|
84,11
|
0,99
|
3,16
|
-1,97
|
-12,36
|
-3,31
|
18,53
|
8,30
|
25,67
|
38,50
|
80,21
|
60,99
|
12,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
126,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
126,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,60
|
6,60
|
9,60
|
12
|
14
|
9,30
|
8,90
|
9
|
8,70
|
8,40
|
7,70
|
6,60
|
7
|
9,40
|
6,40
|
5,60
|
2,70
|
|
|
€
43K
|
€
80K
|
€
50K
|
€
43K
|
€
36K
|
€
41K
|
€
38K
|
€
35K
|
€
35K
|
€
37K
|
€
38K
|
€
42K
|
€
32K
|
€
34K
|
€
38K
|
€
34K
|
€
33K
|