NC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
14K
|
€
1K
|
€
2K
|
€
-3K
|
€
741
|
|
€
-2K
|
€
-4K
|
€
-2K
|
€
3K
|
€
21K
|
€
10K
|
€
51K
|
€
16K
|
€
7K
|
€
13K
|
|
|
€
14K
|
€
7K
|
€
-933
|
€
617
|
€
-5K
|
€
-157
|
|
€
494
|
€
-6K
|
€
-4K
|
€
-2K
|
€
12K
|
€
-12K
|
€
15K
|
€
-3K
|
€
-6K
|
€
-2K
|
|
|
€
14K
|
€
364
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
4K
|
€
9K
|
€
11K
|
€
-2K
|
€
11K
|
€
-5K
|
€
-2K
|
€
4K
|
|
|
€
22K
|
€
11K
|
€
534
|
€
1K
|
-
|
€
42
|
-
|
-
|
-
|
€
201
|
€
3K
|
€
20K
|
€
7K
|
€
35K
|
€
9K
|
€
5K
|
€
8K
|
|
|
€
295
|
€
5K
|
€
2K
|
€
696
|
€
471
|
|
|
€
577
|
€
766
|
€
2K
|
€
5K
|
€
7K
|
€
11K
|
€
17K
|
€
6K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
14K
|
€
733
|
€
2K
|
€
-4K
|
€
59
|
|
€
-2K
|
€
-5K
|
€
-2K
|
€
2K
|
€
21K
|
€
9K
|
€
44K
|
€
12K
|
€
7K
|
€
11K
|
|
|
€
21K
|
€
13K
|
€
246
|
€
1K
|
€
-5K
|
€
-12
|
|
€
-3K
|
€
-6K
|
€
-4K
|
€
715
|
€
17K
|
€
-6K
|
€
30K
|
€
-209
|
€
-5K
|
€
-1K
|
|
|
€
14K
|
€
7K
|
€
-933
|
€
617
|
€
-5K
|
€
-157
|
|
€
494
|
€
-6K
|
€
-4K
|
€
-2K
|
€
12K
|
€
-12K
|
€
15K
|
€
-3K
|
€
-6K
|
€
-2K
|
|
|
€
14K
|
€
3K
|
€
0
|
€
0
|
€
0
|
|
|
|
-
|
€
0
|
€
-4K
|
€
2K
|
€
16K
|
€
21K
|
€
10K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
767
|
€
23
|
€
406
|
€
529
|
€
75
|
€
74
|
€
4
|
€
66
|
€
2K
|
€
10K
|
€
4K
|
€
12K
|
€
9K
|
€
4K
|
€
11K
|
|
|
€
16K
|
€
8K
|
€
-446
|
€
1K
|
€
-4K
|
€
-86
|
|
€
831
|
€
-5K
|
€
-3K
|
€
-377
|
€
16K
|
€
3K
|
€
29K
|
€
9K
|
€
6K
|
€
10K
|
|
|
€
-902
|
€
-3K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
5K
|
€
5K
|
€
3K
|
€
-9K
|
€
-3K
|
€
-28K
|
€
-37K
|
€
-42K
|
|
|
0,94
|
0,82
|
0,30
|
0,22
|
0,12
|
0,15
|
0,05
|
0,39
|
0,63
|
1,91
|
1,65
|
1,27
|
0,42
|
0,86
|
0,34
|
0,15
|
0,29
|
|
|
0,94
|
0,82
|
0,30
|
0,22
|
0,12
|
0,15
|
0,05
|
0,39
|
0,63
|
1,91
|
1,65
|
1,27
|
0,42
|
0,86
|
0,34
|
0,15
|
0,29
|
|
|
0,94
|
0,82
|
0,30
|
0,22
|
0,12
|
0,15
|
0,05
|
0,39
|
0,63
|
1,91
|
1,65
|
1,27
|
0,42
|
0,86
|
0,34
|
0,15
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
15K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
75
|
€
868
|
€
4K
|
€
12K
|
€
17K
|
€
24K
|
€
18K
|
€
38K
|
€
37K
|
€
41K
|
€
63K
|
|
|
€
15K
|
€
15K
|
€
12K
|
€
9K
|
€
9K
|
€
5K
|
€
1K
|
€
2K
|
€
6K
|
€
7K
|
€
8K
|
€
13K
|
€
19K
|
€
27K
|
€
42K
|
€
43K
|
€
59K
|
|
|
€
15K
|
€
15K
|
€
12K
|
€
9K
|
€
9K
|
€
5K
|
€
1K
|
€
2K
|
€
6K
|
€
5K
|
€
8K
|
€
11K
|
€
15K
|
€
20K
|
€
42K
|
€
43K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
2K
|
€
4K
|
€
7K
|
|
|
|
|
|
47,99%
|
2,37%
|
-138,17%
|
-170,41%
|
-213,87%
|
-50,01%
|
-1 817,33%
|
-157,26%
|
-45,94%
|
38,04%
|
52,21%
|
45,95%
|
-8,84%
|
28,07%
|
-13,03%
|
-4,82%
|
6,34%
|
|
|
|
|
|
|
|
|
|
|
|
0,47
|
|
0,16
|
-2,75
|
0,64
|
|
|
|
|
|
0,68
|
1,09
|
15,77
|
6,08
|
|
77,35
|
|
|
|
|
3,34
|
0,62
|
2,12
|
0,62
|
3,57
|
6,47
|
5,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,48%
|
2 182,93%
|
6,66%
|
-19,14%
|
68,52%
|
5,66%
|
|
-60,88%
|
258,47%
|
-59,58%
|
-4,27%
|
150,16%
|
-168,34%
|
277,08%
|
-188,55%
|
-298,11%
|
253,29%
|
|
|
97,43%
|
1 941,98%
|
13,93%
|
-10,69%
|
76,15%
|
10,31%
|
|
-36,19%
|
339,97%
|
-97,76%
|
-23,57%
|
114,28%
|
776,75%
|
145,85%
|
58,62%
|
299,24%
|
-55,94%
|
|
|
46,76
|
45,97
|
-19,24
|
18,22
|
-162,85
|
-5,15
|
|
56,91
|
-156,17
|
-37,19
|
-12,31
|
52,51
|
-68,63
|
40,94
|
-7,64
|
-14,42
|
-3,55
|
|
|
97,43
|
1 941,98
|
13,93
|
-10,69
|
76,15
|
10,31
|
|
-36,19
|
339,97
|
-97,76
|
-23,57
|
114,28
|
776,75
|
145,85
|
58,62
|
299,24
|
-55,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|