N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
20K
|
€
6K
|
€
-17
|
€
11K
|
€
5K
|
€
26K
|
€
23K
|
€
21K
|
€
14K
|
€
-22K
|
€
10K
|
€
23K
|
€
3K
|
|
|
€
-38K
|
€
-26K
|
€
-31K
|
€
-25K
|
€
-26K
|
€
-6K
|
€
-36K
|
€
-38K
|
€
-3K
|
€
-4K
|
€
-28K
|
€
1K
|
€
-842
|
€
-8K
|
€
-45K
|
€
512
|
€
12K
|
€
-7K
|
|
|
€
259K
|
€
298K
|
€
324K
|
€
355K
|
€
380K
|
€
407K
|
€
413K
|
€
449K
|
€
454K
|
€
17K
|
€
21K
|
€
49K
|
€
48K
|
€
48K
|
€
56K
|
€
101K
|
€
100K
|
€
88K
|
|
|
€
11K
|
€
15K
|
€
16K
|
€
17K
|
€
19K
|
€
34K
|
€
20K
|
€
22K
|
€
28K
|
€
598
|
€
16K
|
€
16K
|
€
14K
|
€
9K
|
€
2K
|
€
8K
|
€
17K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-13K
|
€
-16K
|
€
-12K
|
€
-12K
|
€
14K
|
€
-3K
|
€
-13K
|
€
6K
|
€
-260
|
€
22K
|
€
20K
|
€
18K
|
€
10K
|
€
-26K
|
€
7K
|
€
19K
|
€
-537
|
|
|
€
-37K
|
€
-28K
|
€
-32K
|
€
-24K
|
€
-24K
|
€
183
|
€
-35K
|
€
-42K
|
€
-12K
|
€
-19K
|
€
4K
|
€
1K
|
€
-586
|
€
-7K
|
€
-44K
|
€
1K
|
€
14K
|
€
-6K
|
|
|
€
-38K
|
€
-26K
|
€
-31K
|
€
-25K
|
€
-26K
|
€
-6K
|
€
-36K
|
€
-38K
|
€
-3K
|
€
-4K
|
€
-28K
|
€
1K
|
€
-842
|
€
-8K
|
€
-45K
|
€
512
|
€
12K
|
€
-7K
|
|
|
€
11K
|
€
1K
|
€
0
|
€
0
|
€
28K
|
€
0
|
€
32K
|
€
248K
|
€
3K
|
€
1K
|
-
|
-
|
€
3K
|
-
|
€
139K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
2K
|
€
3K
|
€
75K
|
€
80K
|
€
111K
|
€
93K
|
€
87K
|
€
7K
|
€
2K
|
€
11K
|
€
2K
|
€
3K
|
€
16
|
€
126
|
€
60
|
€
105
|
€
6K
|
|
|
€
-21K
|
€
-10K
|
€
-15K
|
€
-13K
|
€
-14K
|
€
8K
|
€
-4K
|
€
-9K
|
€
16K
|
€
14K
|
€
-10K
|
€
19K
|
€
17K
|
€
10K
|
€
-26K
|
€
6K
|
€
17K
|
€
-1K
|
|
|
€
9K
|
€
41K
|
€
53K
|
€
68K
|
€
81K
|
€
123K
|
€
115K
|
€
151K
|
€
370K
|
€
-84K
|
€
-97K
|
€
-87K
|
€
-107K
|
€
-121K
|
€
-131K
|
€
34K
|
€
35K
|
€
24K
|
|
|
1,28
|
4,46
|
12,12
|
5,51
|
25,67
|
37,35
|
37,61
|
63,58
|
8,11
|
0,83
|
0,81
|
0,87
|
0,84
|
0,81
|
0,78
|
1,07
|
1,07
|
1,05
|
|
|
1,28
|
4,46
|
12,12
|
5,51
|
25,67
|
37,35
|
37,61
|
63,58
|
8,11
|
0,83
|
0,81
|
0,87
|
0,84
|
0,81
|
0,78
|
1,07
|
1,07
|
1,05
|
|
|
1,44
|
49,28
|
36,54
|
12,12
|
181,81
|
223,56
|
219,02
|
63,58
|
8,16
|
0,83
|
0,81
|
0,87
|
0,84
|
0,81
|
0,78
|
1,07
|
1,07
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
310K
|
€
329K
|
€
370K
|
€
383K
|
€
410K
|
€
416K
|
€
451K
|
€
506K
|
€
515K
|
€
535K
|
€
729K
|
€
702K
|
€
671K
|
€
648K
|
€
607K
|
€
579K
|
€
550K
|
|
|
€
32K
|
€
12K
|
€
5K
|
€
15K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
52K
|
€
498K
|
€
514K
|
€
680K
|
€
655K
|
€
623K
|
€
592K
|
€
506K
|
€
479K
|
€
462K
|
|
|
€
29K
|
€
1K
|
€
2K
|
€
7K
|
€
463
|
€
565
|
€
540
|
€
2K
|
€
52K
|
€
496K
|
€
513K
|
€
678K
|
€
653K
|
€
623K
|
€
592K
|
€
506K
|
€
472K
|
€
449K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
|
|
88,90%
|
96,15%
|
98,55%
|
95,94%
|
99,14%
|
99,18%
|
99,24%
|
99,47%
|
89,74%
|
3,30%
|
3,91%
|
6,69%
|
6,77%
|
7,21%
|
8,63%
|
16,58%
|
17,29%
|
16,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,15
|
|
|
|
|
|
|
|
0,24
|
|
|
8,20
|
|
23,49
|
34,70
|
37,22
|
60,02
|
|
72,02
|
24,84
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,09%
|
-3,52%
|
-4,59%
|
-3,70%
|
-3,76%
|
1,91%
|
-0,97%
|
-2,00%
|
3,55%
|
84,87%
|
-46,01%
|
39,75%
|
36,46%
|
20,98%
|
-46,70%
|
6,04%
|
17,43%
|
-1,39%
|
|
|
-14,83%
|
-8,72%
|
-9,56%
|
-7,13%
|
-6,96%
|
-1,51%
|
-8,79%
|
-8,39%
|
-0,58%
|
-23,47%
|
-132,85%
|
2,46%
|
-1,77%
|
-15,64%
|
-79,71%
|
0,51%
|
11,70%
|
-7,88%
|
|
|
-13,19
|
-8,39
|
-9,42
|
-6,84
|
-6,90
|
-1,50
|
-8,73
|
-8,35
|
-0,52
|
-0,77
|
-5,20
|
0,16
|
-0,12
|
-1,13
|
-6,88
|
0,08
|
2,02
|
-1,27
|
|
|
-14,83
|
-8,72
|
-9,56
|
-7,13
|
-6,96
|
-1,51
|
-8,79
|
-8,39
|
-0,58
|
-23,47
|
-132,85
|
2,46
|
-1,77
|
-15,64
|
-79,71
|
0,51
|
11,70
|
-7,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|