N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
22K
|
€
97K
|
€
-105K
|
€
4K
|
€
-108K
|
€
8K
|
€
32K
|
€
-3K
|
€
4K
|
€
20K
|
€
9K
|
€
4K
|
€
18K
|
€
41K
|
€
45K
|
€
24K
|
€
17K
|
€
11K
|
€
5K
|
|
|
€
14K
|
€
19K
|
€
85K
|
€
-121K
|
€
-7K
|
€
-118K
|
€
-12K
|
€
15K
|
€
-8K
|
€
1K
|
€
15K
|
€
-872
|
€
-6K
|
€
2K
|
€
16K
|
€
15K
|
€
9K
|
€
7K
|
€
4K
|
€
379
|
|
|
€
-106K
|
€
-120K
|
€
-139K
|
€
-224K
|
€
-103K
|
€
-97K
|
€
22K
|
€
34K
|
€
19K
|
€
27K
|
€
26K
|
€
22K
|
€
70K
|
€
76K
|
€
74K
|
€
58K
|
€
43K
|
€
34K
|
€
27K
|
€
23K
|
|
|
€
13K
|
€
15K
|
€
68K
|
-
|
€
2K
|
-
|
€
5K
|
€
24K
|
€
681
|
€
3K
|
€
23K
|
€
8K
|
€
7K
|
€
20K
|
€
43K
|
€
42K
|
€
24K
|
€
17K
|
€
11K
|
€
5K
|
|
|
|
-
|
€
38K
|
€
159
|
€
284
|
€
137
|
€
47K
|
€
5K
|
€
53K
|
€
1K
|
€
6K
|
€
981
|
|
€
984
|
€
19K
|
€
10K
|
€
3K
|
€
2K
|
€
876
|
|
|
|
|
|
-
|
€
37
|
-
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
938
|
€
768
|
€
99
|
€
257
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
800
|
|
|
€
11K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,29%
|
|
|
71,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
21K
|
€
97K
|
€
-106K
|
€
3K
|
€
-110K
|
€
6K
|
€
29K
|
€
-4K
|
€
4K
|
€
20K
|
€
9K
|
€
4K
|
€
16K
|
€
39K
|
€
43K
|
€
24K
|
€
16K
|
€
10K
|
€
4K
|
|
|
€
14K
|
€
19K
|
€
94K
|
€
-114K
|
€
-6K
|
€
-119K
|
€
-4K
|
€
20K
|
€
-5K
|
€
3K
|
€
20K
|
€
-709
|
€
-7K
|
€
2K
|
€
24K
|
€
25K
|
€
11K
|
€
8K
|
€
4K
|
€
27
|
|
|
€
14K
|
€
19K
|
€
85K
|
€
-121K
|
€
-7K
|
€
-118K
|
€
-12K
|
€
15K
|
€
-8K
|
€
2K
|
€
15K
|
€
-872
|
€
-6K
|
€
2K
|
€
16K
|
€
15K
|
€
9K
|
€
7K
|
€
4K
|
€
379
|
|
|
€
32K
|
€
3K
|
-
|
€
4K
|
€
0
|
|
|
€
35K
|
€
4K
|
€
3K
|
-
|
€
-22K
|
€
2K
|
€
8K
|
€
8K
|
€
29K
|
€
31K
|
€
22K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
8K
|
€
12K
|
€
98K
|
€
3K
|
€
8K
|
€
206K
|
€
21K
|
€
53K
|
€
707
|
€
38K
|
€
32K
|
€
21K
|
€
27K
|
€
58K
|
€
13K
|
€
31K
|
€
21K
|
€
28K
|
€
18K
|
|
|
€
18K
|
€
21K
|
€
87K
|
€
-112K
|
€
2K
|
€
-109K
|
€
-3K
|
€
23K
|
€
-6K
|
€
2K
|
€
15K
|
€
9K
|
€
5K
|
€
16K
|
€
32K
|
€
33K
|
€
22K
|
€
15K
|
€
9K
|
€
5K
|
|
|
€
-118K
|
€
-125K
|
€
-143K
|
€
-230K
|
€
-110K
|
€
-108K
|
€
7K
|
€
19K
|
€
14K
|
€
23K
|
€
25K
|
€
21K
|
€
37K
|
€
34K
|
€
27K
|
€
3K
|
€
-832
|
€
9K
|
€
15K
|
€
12K
|
|
|
0,20
|
0,16
|
0,25
|
0,84
|
0,83
|
0,58
|
1,03
|
1,06
|
1,16
|
1,18
|
1,99
|
1,50
|
8,26
|
4,64
|
1,49
|
1,05
|
0,98
|
1,25
|
1,56
|
1,57
|
|
|
0,20
|
0,16
|
0,25
|
0,11
|
0,02
|
0,05
|
1,02
|
0,14
|
1,12
|
0,19
|
1,94
|
1,43
|
7,56
|
4,27
|
1,43
|
1,01
|
0,90
|
0,95
|
1,37
|
1,16
|
|
|
0,20
|
0,16
|
0,25
|
1,88
|
1,98
|
0,75
|
1,03
|
1,06
|
1,16
|
1,18
|
1,99
|
4,13
|
8,26
|
4,64
|
1,87
|
1,45
|
0,98
|
1,25
|
1,56
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
29K
|
€
52K
|
€
1,22M
|
€
551K
|
€
168K
|
€
271K
|
€
343K
|
€
102K
|
€
152K
|
€
51K
|
€
63K
|
€
75K
|
€
85K
|
€
129K
|
€
133K
|
€
91K
|
€
69K
|
€
55K
|
€
44K
|
|
|
€
168K
|
€
149K
|
€
192K
|
€
1,44M
|
€
654K
|
€
264K
|
€
249K
|
€
309K
|
€
82K
|
€
125K
|
€
25K
|
€
42K
|
€
5K
|
€
9K
|
€
54K
|
€
74K
|
€
48K
|
€
35K
|
€
28K
|
€
21K
|
|
|
€
147K
|
€
149K
|
€
192K
|
€
644K
|
€
273K
|
€
198K
|
€
236K
|
€
292K
|
€
82K
|
€
125K
|
€
25K
|
€
15K
|
€
5K
|
€
9K
|
€
43K
|
€
54K
|
€
48K
|
€
35K
|
€
28K
|
€
21K
|
|
|
€
21K
|
|
|
-
|
€
4K
|
€
8K
|
€
13K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-170,54%
|
-415,70%
|
-265,76%
|
-18,38%
|
-18,73%
|
-57,59%
|
8,00%
|
9,82%
|
19,02%
|
17,72%
|
50,28%
|
34,14%
|
93,23%
|
88,88%
|
57,65%
|
43,90%
|
47,12%
|
49,32%
|
49,35%
|
52,17%
|
|
|
-0,20
|
|
|
0
|
-0,04
|
-0,09
|
0,60
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,13
|
7,11
|
1,98
|
|
195,93
|
|
44,79
|
10,73
|
|
34,56
|
1,27
|
4,58
|
1,42
|
0,57
|
1,38
|
1,73
|
2,02
|
2,13
|
2,81
|
4,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,92%
|
-17,59%
|
-62,43%
|
50,11%
|
-2,21%
|
112,69%
|
-12,52%
|
69,68%
|
-30,67%
|
7,52%
|
58,25%
|
41,32%
|
6,67%
|
21,69%
|
42,62%
|
56,90%
|
50,41%
|
44,04%
|
34,64%
|
20,33%
|
|
|
-12,88%
|
-16,21%
|
-60,73%
|
53,90%
|
6,42%
|
122,44%
|
-55,42%
|
44,93%
|
-39,11%
|
4,16%
|
57,20%
|
-4,05%
|
-8,56%
|
2,00%
|
21,52%
|
26,61%
|
20,87%
|
20,36%
|
14,49%
|
1,64%
|
|
|
21,96
|
67,39
|
161,40
|
-9,91
|
-1,20
|
-70,51
|
-4,44
|
4,41
|
-7,44
|
0,74
|
28,76
|
-1,38
|
-7,98
|
1,77
|
12,41
|
11,68
|
9,84
|
10,04
|
7,15
|
0,86
|
|
|
-12,88
|
-16,21
|
-60,73
|
53,90
|
6,42
|
122,44
|
-55,42
|
44,93
|
-39,11
|
4,16
|
57,20
|
-4,05
|
-8,56
|
2,00
|
21,52
|
26,61
|
20,87
|
20,36
|
14,49
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|