N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-892
|
€
-590
|
€
202
|
€
-495
|
€
-852
|
€
-256
|
€
5K
|
€
13K
|
€
120K
|
€
248K
|
€
315K
|
€
384K
|
€
320K
|
€
374K
|
€
485K
|
€
662K
|
€
572K
|
€
550K
|
€
609K
|
€
580K
|
|
|
€
-2K
|
€
-1K
|
€
-446
|
€
-3K
|
€
-1K
|
€
-16K
|
€
-3K
|
€
13
|
€
1K
|
€
-24K
|
€
748
|
€
67K
|
€
44K
|
€
56K
|
€
99K
|
€
228K
|
€
130K
|
€
53K
|
€
117K
|
€
56K
|
|
|
€
77K
|
€
78K
|
€
79K
|
€
80K
|
€
83K
|
€
84K
|
€
100K
|
€
102K
|
€
102K
|
€
101K
|
€
126K
|
€
125K
|
€
125K
|
€
125K
|
€
171K
|
€
933K
|
€
931K
|
€
802K
|
€
749K
|
€
632K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
15K
|
€
26K
|
€
11K
|
€
23K
|
€
125K
|
€
96K
|
€
122K
|
€
159K
|
€
408K
|
€
182K
|
€
123K
|
€
239K
|
€
152K
|
|
|
|
|
|
|
|
€
8K
|
€
1K
|
€
1K
|
€
500
|
€
11K
|
€
60K
|
€
87K
|
€
38K
|
€
15K
|
€
96K
|
€
94K
|
€
25K
|
€
37K
|
€
45K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
235K
|
€
291K
|
€
241K
|
€
212K
|
€
238K
|
€
294K
|
€
377K
|
€
405K
|
€
401K
|
€
410K
|
€
444K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
44K
|
€
103K
|
€
860K
|
€
227K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,89%
|
99,71%
|
183,19%
|
869,50%
|
99,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-377
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-160
|
€
10K
|
€
22K
|
€
7K
|
€
20K
|
€
139K
|
€
104K
|
€
130K
|
€
175K
|
€
337K
|
€
136K
|
€
86K
|
€
195K
|
€
124K
|
|
|
€
-1K
|
€
-1K
|
€
-377
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
4K
|
€
7K
|
€
-15K
|
€
3K
|
€
116K
|
€
81K
|
€
111K
|
€
158K
|
€
330K
|
€
126K
|
€
60K
|
€
169K
|
€
93K
|
|
|
€
-2K
|
€
-1K
|
€
-446
|
€
-3K
|
€
-1K
|
€
-16K
|
€
-3K
|
€
13
|
€
1K
|
€
-24K
|
€
748
|
€
67K
|
€
44K
|
€
56K
|
€
99K
|
€
228K
|
€
85K
|
€
53K
|
€
117K
|
€
56K
|
|
|
|
|
|
|
-
|
€
-6K
|
€
0
|
€
0
|
€
-16K
|
€
33K
|
€
26K
|
€
3K
|
€
21K
|
€
0
|
€
445
|
€
87K
|
€
4K
|
€
16K
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170
|
€
666
|
€
198
|
€
137
|
€
64
|
€
386
|
€
661
|
€
3K
|
€
5K
|
€
6K
|
€
52K
|
€
150K
|
€
94K
|
€
155K
|
€
283K
|
€
1,09M
|
€
1,02M
|
€
125K
|
€
146K
|
€
588K
|
|
|
€
-2K
|
€
-1K
|
€
-446
|
€
-3K
|
€
-1K
|
€
-16K
|
€
-281
|
€
6K
|
€
16K
|
€
-2K
|
€
18K
|
€
90K
|
€
67K
|
€
75K
|
€
116K
|
€
176K
|
€
142K
|
€
136K
|
€
143K
|
€
88K
|
|
|
€
77K
|
€
78K
|
€
79K
|
€
80K
|
€
81K
|
€
82K
|
€
93K
|
€
90K
|
€
91K
|
€
76K
|
€
100K
|
€
98K
|
€
91K
|
€
91K
|
€
136K
|
€
895K
|
€
951K
|
€
831K
|
€
716K
|
€
589K
|
|
|
27,96
|
62,33
|
43,73
|
35,80
|
64,57
|
10,15
|
19,43
|
10,02
|
6,51
|
1,66
|
1,59
|
1,38
|
1,39
|
1,44
|
1,41
|
3,04
|
5,51
|
4,95
|
3,58
|
3,45
|
|
|
27,96
|
62,33
|
43,73
|
35,80
|
64,57
|
10,15
|
19,43
|
10,02
|
6,51
|
1,66
|
1,59
|
1,38
|
1,39
|
1,44
|
1,41
|
3,04
|
5,51
|
4,95
|
3,58
|
3,45
|
|
|
27,96
|
62,33
|
43,73
|
35,80
|
64,57
|
10,15
|
20,42
|
10,39
|
6,51
|
1,66
|
1,61
|
1,45
|
1,39
|
1,45
|
1,42
|
3,07
|
6,34
|
5,19
|
3,61
|
3,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
79K
|
€
81K
|
€
82K
|
€
84K
|
€
93K
|
€
105K
|
€
113K
|
€
127K
|
€
246K
|
€
317K
|
€
384K
|
€
377K
|
€
349K
|
€
538K
|
€
1,42M
|
€
1,20M
|
€
1,08M
|
€
1,04M
|
€
899K
|
|
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
9K
|
€
5K
|
€
11K
|
€
24K
|
€
145K
|
€
192K
|
€
259K
|
€
252K
|
€
225K
|
€
366K
|
€
491K
|
€
211K
|
€
217K
|
€
292K
|
€
267K
|
|
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
9K
|
€
5K
|
€
10K
|
€
17K
|
€
115K
|
€
166K
|
€
243K
|
€
234K
|
€
205K
|
€
327K
|
€
435K
|
€
185K
|
€
201K
|
€
275K
|
€
239K
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
8K
|
€
30K
|
€
24K
|
€
4K
|
€
18K
|
€
19K
|
€
36K
|
€
52K
|
|
€
7K
|
€
15K
|
€
27K
|
|
|
96,42%
|
98,40%
|
97,71%
|
97,21%
|
98,48%
|
90,33%
|
95,21%
|
90,20%
|
80,70%
|
41,05%
|
39,56%
|
32,54%
|
33,13%
|
35,69%
|
31,88%
|
65,51%
|
77,51%
|
74,55%
|
71,93%
|
70,30%
|
|
|
|
|
|
|
|
|
|
0,01
|
0,08
|
0,30
|
0,19
|
0,04
|
0,15
|
0,16
|
0,21
|
0,06
|
|
0,01
|
0,02
|
0,04
|
|
|
|
|
|
|
|
|
|
1,12
|
1,14
|
19,58
|
9,43
|
1,87
|
2,42
|
1,73
|
2,09
|
1,46
|
1,55
|
2,52
|
1,50
|
2,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,05%
|
-1,68%
|
-0,56%
|
-3,41%
|
-1,75%
|
-18,60%
|
-0,28%
|
6,08%
|
15,71%
|
-2,04%
|
14,43%
|
71,97%
|
53,40%
|
60,02%
|
67,38%
|
18,87%
|
15,25%
|
16,92%
|
19,06%
|
13,85%
|
|
|
-2,05%
|
-1,68%
|
-0,56%
|
-3,41%
|
-1,75%
|
-18,60%
|
-2,59%
|
0,01%
|
1,13%
|
-24,14%
|
0,60%
|
53,72%
|
35,37%
|
45,11%
|
57,70%
|
24,48%
|
13,92%
|
6,58%
|
15,57%
|
8,84%
|
|
|
-1,98
|
-1,66
|
-0,55
|
-3,32
|
-1,72
|
-16,80
|
-2,47
|
0,01
|
0,91
|
-9,91
|
0,24
|
17,48
|
11,72
|
16,10
|
18,39
|
16,04
|
10,79
|
4,90
|
11,20
|
6,22
|
|
|
-2,05
|
-1,68
|
-0,56
|
-3,41
|
-1,75
|
-18,60
|
-2,59
|
0,01
|
1,13
|
-24,14
|
0,60
|
53,72
|
35,37
|
45,11
|
57,70
|
24,48
|
13,92
|
6,58
|
15,57
|
8,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
4,30
|
5,30
|
4,70
|
4,10
|
4,70
|
5,30
|
6,10
|
6,90
|
7,60
|
8
|
9
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
55K
|
€
55K
|
€
51K
|
€
52K
|
€
51K
|
€
56K
|
€
62K
|
€
59K
|
€
53K
|
€
51K
|
€
49K
|