N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
22K
|
€
22K
|
€
16K
|
€
23K
|
€
23K
|
€
12K
|
|
|
€
295K
|
€
344K
|
€
254K
|
€
268K
|
€
282K
|
€
172K
|
€
-5K
|
|
|
€
1,43M
|
€
1,29M
|
€
1,20M
|
€
991K
|
€
849K
|
€
567K
|
€
395K
|
|
|
€
89K
|
€
82K
|
€
85K
|
€
64K
|
€
69K
|
€
45K
|
€
23K
|
|
|
€
1K
|
€
7K
|
€
6K
|
€
1K
|
€
4K
|
€
4K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
150K
|
€
250K
|
€
50K
|
€
125K
|
|
|
|
|
|
50,90%
|
72,65%
|
19,68%
|
46,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
21K
|
€
21K
|
€
15K
|
€
22K
|
€
22K
|
€
12K
|
|
|
€
19K
|
€
21K
|
€
21K
|
€
15K
|
€
22K
|
€
22K
|
€
12K
|
|
|
€
295K
|
€
344K
|
€
254K
|
€
268K
|
€
282K
|
€
172K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
485K
|
€
323K
|
€
381K
|
€
295K
|
€
178K
|
€
15K
|
|
|
€
295K
|
€
344K
|
€
254K
|
€
268K
|
€
282K
|
€
172K
|
€
-5K
|
|
|
€
113K
|
€
103K
|
€
142K
|
€
109K
|
€
165K
|
€
43K
|
€
-396
|
|
|
1,39
|
1,26
|
1,74
|
1,39
|
2,20
|
1,31
|
0,98
|
|
|
1,39
|
1,26
|
1,74
|
1,39
|
2,20
|
1,31
|
0,98
|
|
|
1,71
|
1,49
|
2,23
|
1,60
|
2,27
|
1,36
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,84M
|
€
1,93M
|
€
1,77M
|
€
1,79M
|
€
1,63M
|
€
1,48M
|
€
1,32M
|
|
|
€
403K
|
€
642K
|
€
575K
|
€
795K
|
€
784K
|
€
913K
|
€
924K
|
|
|
€
286K
|
€
390K
|
€
188K
|
€
274K
|
€
134K
|
€
132K
|
€
17K
|
|
|
€
116K
|
€
251K
|
€
384K
|
€
516K
|
€
646K
|
€
776K
|
€
904K
|
|
|
78,05%
|
66,75%
|
67,53%
|
55,49%
|
51,98%
|
38,32%
|
29,95%
|
|
|
0,08
|
0,19
|
0,32
|
0,52
|
0,76
|
1,37
|
2,29
|
|
|
21,46
|
30,12
|
27,80
|
51,33
|
34,97
|
41,05
|
79,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,54%
|
26,68%
|
21,25%
|
26,98%
|
33,22%
|
30,28%
|
-1,20%
|
|
|
20,54%
|
26,68%
|
21,25%
|
26,98%
|
33,22%
|
30,28%
|
-1,20%
|
|
|
16,04
|
17,81
|
14,35
|
14,97
|
17,27
|
11,60
|
-0,36
|
|
|
20,54
|
26,68
|
21,25
|
26,98
|
33,22
|
30,28
|
-1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|