NV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
12K
|
€
20K
|
€
23K
|
€
47K
|
€
48K
|
|
|
€
-4K
|
€
3K
|
€
12K
|
€
32K
|
€
35K
|
|
|
€
17K
|
€
21K
|
€
89K
|
€
77K
|
€
45K
|
|
|
€
8K
|
€
14K
|
€
26K
|
€
53K
|
€
53K
|
|
|
|
€
11K
|
€
3K
|
€
3K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
€
70K
|
|
|
|
|
Taux de distribution
|
|
2 770,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
19K
|
€
22K
|
€
46K
|
€
48K
|
|
|
€
-3K
|
€
4K
|
€
16K
|
€
41K
|
€
44K
|
|
|
€
-4K
|
€
3K
|
€
12K
|
€
32K
|
€
35K
|
|
|
€
-56
|
€
61K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
77K
|
€
88K
|
€
68K
|
€
19K
|
|
|
€
10K
|
€
17K
|
€
17K
|
€
37K
|
€
38K
|
|
|
€
-6K
|
€
-8K
|
€
80K
|
€
64K
|
€
29K
|
|
|
0,93
|
0,92
|
2,20
|
2,53
|
2,50
|
|
|
0,92
|
0,91
|
2,17
|
2,53
|
2,50
|
|
|
0,93
|
0,92
|
2,22
|
2,53
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
142K
|
€
155K
|
€
118K
|
€
67K
|
|
|
€
101K
|
€
121K
|
€
66K
|
€
42K
|
€
22K
|
|
|
€
83K
|
€
95K
|
€
66K
|
€
42K
|
€
19K
|
|
|
€
17K
|
€
25K
|
|
|
€
3K
|
|
|
14,41%
|
14,89%
|
57,19%
|
64,84%
|
67,21%
|
|
|
1,01
|
1,19
|
|
|
0,06
|
|
|
9,18
|
6,44
|
3,06
|
0,90
|
0,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,62%
|
80,60%
|
19,62%
|
48,84%
|
85,69%
|
|
|
-24,80%
|
11,96%
|
13,41%
|
41,67%
|
77,65%
|
|
|
-3,57
|
1,78
|
7,67
|
27,02
|
52,19
|
|
|
-24,80
|
11,96
|
13,41
|
41,67
|
77,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|