ND
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
359K
|
€
332K
|
€
384K
|
€
288K
|
€
365K
|
€
243K
|
€
171K
|
€
188K
|
€
170K
|
€
177K
|
€
164K
|
€
169K
|
€
160K
|
€
174K
|
€
174K
|
€
173K
|
€
143K
|
€
154K
|
|
|
€
73K
|
€
54K
|
€
88K
|
€
46K
|
€
85K
|
€
56K
|
€
-6K
|
€
9K
|
€
3K
|
€
12K
|
€
-8K
|
€
8K
|
€
-16K
|
€
-924
|
€
7K
|
€
2K
|
€
2K
|
€
6K
|
|
|
€
104K
|
€
111K
|
€
127K
|
€
139K
|
€
142K
|
€
57K
|
€
26K
|
€
32K
|
€
23K
|
€
19K
|
€
7K
|
€
15K
|
€
7K
|
€
23K
|
€
24K
|
€
17K
|
€
-35K
|
€
-37K
|
|
|
3,80
|
3,80
|
5,50
|
3,50
|
4,50
|
4,90
|
5,10
|
5
|
4,80
|
5
|
4,90
|
4,40
|
5,30
|
5,40
|
5,20
|
4,40
|
4,20
|
4,40
|
|
|
€
132K
|
€
105K
|
€
147K
|
€
100K
|
€
129K
|
€
76K
|
€
8K
|
€
24K
|
€
15K
|
€
26K
|
€
15K
|
€
33K
|
€
12K
|
€
21K
|
€
32K
|
€
22K
|
€
19K
|
€
28K
|
|
|
€
29K
|
€
34K
|
€
26K
|
€
4K
|
€
5K
|
€
27K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
|
|
€
186K
|
€
197K
|
€
203K
|
€
167K
|
€
205K
|
€
148K
|
€
158K
|
€
155K
|
€
146K
|
€
140K
|
€
138K
|
€
124K
|
€
139K
|
€
142K
|
€
131K
|
€
140K
|
€
113K
|
€
110K
|
|
|
€
80K
|
€
70K
|
€
100K
|
€
50K
|
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,09%
|
128,80%
|
113,43%
|
107,71%
|
|
44,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
126K
|
€
179K
|
€
119K
|
€
156K
|
€
92K
|
€
10K
|
€
28K
|
€
19K
|
€
32K
|
€
21K
|
€
40K
|
€
17K
|
€
28K
|
€
39K
|
€
30K
|
€
27K
|
€
40K
|
|
|
€
110K
|
€
77K
|
€
128K
|
€
70K
|
€
119K
|
€
86K
|
€
-1K
|
€
16K
|
€
7K
|
€
18K
|
€
-3K
|
€
13K
|
€
-11K
|
€
5K
|
€
17K
|
€
13K
|
€
13K
|
€
26K
|
|
|
€
80K
|
€
61K
|
€
95K
|
€
54K
|
€
41K
|
€
56K
|
€
-6K
|
€
9K
|
€
2K
|
€
6K
|
€
-8K
|
€
8K
|
€
-16K
|
€
-924
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
|
|
€
37K
|
-
|
€
4K
|
-
|
€
284K
|
€
913
|
€
912
|
€
912
|
€
912
|
€
2K
|
€
911
|
€
1K
|
€
37K
|
€
14K
|
€
48K
|
€
22K
|
€
11K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
250K
|
€
321K
|
€
236K
|
€
197K
|
€
150K
|
€
27K
|
€
39K
|
€
30K
|
€
26K
|
€
22K
|
€
25K
|
€
24K
|
€
35K
|
€
35K
|
€
28K
|
€
46K
|
€
64K
|
|
|
€
123K
|
€
104K
|
€
138K
|
€
96K
|
€
122K
|
€
62K
|
€
5K
|
€
21K
|
€
15K
|
€
27K
|
€
16K
|
€
35K
|
€
12K
|
€
22K
|
€
29K
|
€
20K
|
€
16K
|
€
20K
|
|
|
€
-20K
|
€
-7K
|
€
15K
|
€
43K
|
€
34K
|
€
12K
|
€
-25K
|
€
-30K
|
€
-51K
|
€
-64K
|
€
-82K
|
€
-81K
|
€
-89K
|
€
-70K
|
€
-61K
|
€
-67K
|
€
-102K
|
€
-112K
|
|
|
0,94
|
0,98
|
1,04
|
1,14
|
1,13
|
1,05
|
0,84
|
0,83
|
0,74
|
0,69
|
0,65
|
0,66
|
0,62
|
0,69
|
0,71
|
0,67
|
0,60
|
0,62
|
|
|
0,71
|
0,78
|
0,82
|
0,92
|
0,86
|
0,71
|
0,28
|
0,31
|
0,26
|
0,21
|
0,18
|
0,22
|
0,18
|
0,25
|
0,27
|
0,22
|
0,25
|
0,28
|
|
|
0,98
|
1
|
1,10
|
1,26
|
1,30
|
1,06
|
0,86
|
0,86
|
0,76
|
0,70
|
0,66
|
0,67
|
0,62
|
0,69
|
0,72
|
0,68
|
0,60
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
€
485K
|
€
627K
|
€
590K
|
€
611K
|
€
303K
|
€
187K
|
€
214K
|
€
221K
|
€
228K
|
€
254K
|
€
281K
|
€
293K
|
€
295K
|
€
303K
|
€
264K
|
€
275K
|
€
315K
|
|
|
€
348K
|
€
366K
|
€
491K
|
€
440K
|
€
454K
|
€
246K
|
€
161K
|
€
183K
|
€
199K
|
€
209K
|
€
247K
|
€
266K
|
€
286K
|
€
271K
|
€
278K
|
€
247K
|
€
310K
|
€
351K
|
|
|
€
335K
|
€
341K
|
€
396K
|
€
280K
|
€
249K
|
€
242K
|
€
159K
|
€
176K
|
€
193K
|
€
204K
|
€
234K
|
€
237K
|
€
229K
|
€
221K
|
€
208K
|
€
202K
|
€
248K
|
€
284K
|
|
|
|
€
17K
|
€
70K
|
€
131K
|
€
190K
|
|
|
|
|
€
2K
|
€
9K
|
€
26K
|
€
53K
|
€
48K
|
€
67K
|
€
42K
|
€
58K
|
€
57K
|
|
|
22,74%
|
22,93%
|
20,21%
|
23,48%
|
23,29%
|
18,78%
|
13,84%
|
14,85%
|
10,23%
|
8,50%
|
2,82%
|
5,38%
|
2,55%
|
7,96%
|
8,06%
|
6,47%
|
-12,74%
|
-11,69%
|
|
|
|
0,16
|
0,55
|
0,94
|
1,34
|
|
|
|
|
0,10
|
1,29
|
1,73
|
7,09
|
2,04
|
2,75
|
2,46
|
-1,67
|
-1,56
|
|
|
2,17
|
2,90
|
2,75
|
3,68
|
2,92
|
2,67
|
16,13
|
6,49
|
10,41
|
6,45
|
11,77
|
6,62
|
17,16
|
9,67
|
7,13
|
8,24
|
11,54
|
8,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,48%
|
93,11%
|
109,16%
|
69,25%
|
85,52%
|
109,21%
|
20,52%
|
65,71%
|
66,27%
|
136,99%
|
217,36%
|
231,29%
|
157,56%
|
95,16%
|
119,28%
|
114,48%
|
-44,98%
|
-55,62%
|
|
|
69,94%
|
48,64%
|
69,53%
|
33,49%
|
60,02%
|
98,44%
|
-22,93%
|
28,83%
|
14,45%
|
62,99%
|
-111,02%
|
50,57%
|
-213,64%
|
-3,94%
|
29,82%
|
12,61%
|
-4,98%
|
-17,06%
|
|
|
15,91
|
11,15
|
14,05
|
7,86
|
13,98
|
18,49
|
-3,17
|
4,28
|
1,48
|
5,35
|
-3,14
|
2,72
|
-5,45
|
-0,31
|
2,40
|
0,82
|
0,63
|
2,00
|
|
|
69,94
|
48,64
|
69,53
|
33,49
|
60,02
|
98,44
|
-22,93
|
28,83
|
14,45
|
62,99
|
-111,02
|
50,57
|
-213,64
|
-3,94
|
29,82
|
12,61
|
-4,98
|
-17,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
3,80
|
5,50
|
3,50
|
4,50
|
4,90
|
5,10
|
5
|
4,80
|
5
|
4,90
|
4,40
|
5,30
|
5,40
|
5,20
|
4,40
|
4,20
|
4,40
|
|
|
€
49K
|
€
52K
|
€
37K
|
€
48K
|
€
45K
|
€
30K
|
€
31K
|
€
31K
|
€
31K
|
€
28K
|
€
28K
|
€
28K
|
€
26K
|
€
26K
|
€
25K
|
€
32K
|
€
27K
|
€
25K
|