NI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
89K
|
€
40K
|
€
33K
|
€
-8K
|
|
|
€
62K
|
€
28K
|
€
26K
|
€
-10K
|
|
|
€
112K
|
€
50K
|
€
22K
|
€
-4K
|
|
|
€
100K
|
€
45K
|
€
31K
|
-
|
|
|
€
32K
|
€
13K
|
€
6K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
39K
|
€
32K
|
€
-9K
|
|
|
€
86K
|
€
38K
|
€
31K
|
€
-10K
|
|
|
€
62K
|
€
28K
|
€
26K
|
€
-10K
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
85K
|
€
51K
|
€
11K
|
|
|
€
64K
|
€
30K
|
€
28K
|
€
-9K
|
|
|
€
110K
|
€
46K
|
€
16K
|
€
-12K
|
|
|
3,85
|
2,13
|
1,45
|
0,51
|
|
|
3,77
|
2,07
|
1,45
|
0,51
|
|
|
3,85
|
2,13
|
1,45
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
91K
|
€
57K
|
€
19K
|
|
|
€
39K
|
€
41K
|
€
35K
|
€
24K
|
|
|
€
39K
|
€
41K
|
€
35K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
74,43%
|
55,01%
|
37,91%
|
-22,46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
0,44
|
1,04
|
1,09
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,84%
|
60,06%
|
127,63%
|
214,46%
|
|
|
55,38%
|
56,77%
|
120,02%
|
238,47%
|
|
|
41,22
|
31,22
|
45,50
|
-53,57
|
|
|
55,38
|
56,77
|
120,02
|
238,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|