N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
45K
|
€
67K
|
€
68K
|
€
61K
|
€
66K
|
€
65K
|
€
95K
|
€
60K
|
|
|
|
|
|
€
41K
|
€
67K
|
€
51K
|
€
63K
|
€
42K
|
€
73K
|
|
|
€
-43K
|
€
-30K
|
€
-22K
|
€
3K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-274K
|
€
31K
|
€
137K
|
€
16K
|
€
147K
|
€
207K
|
€
-70K
|
€
18K
|
€
17K
|
€
-3K
|
€
30K
|
€
46K
|
|
|
€
846K
|
€
889K
|
€
919K
|
€
941K
|
€
938K
|
€
946K
|
€
904K
|
€
908K
|
€
915K
|
€
1,74M
|
€
1,71M
|
€
1,57M
|
€
1,56M
|
€
1,41M
|
€
1,20M
|
€
181K
|
€
163K
|
€
146K
|
€
150K
|
€
120K
|
|
|
€
57K
|
€
83K
|
€
114K
|
€
120K
|
€
112K
|
€
118K
|
€
105K
|
€
107K
|
€
51K
|
€
234K
|
€
211K
|
€
205K
|
€
191K
|
€
194K
|
€
74K
|
€
54K
|
€
43K
|
€
51K
|
€
52K
|
€
83K
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
8K
|
€
2K
|
€
5K
|
€
3K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
9K
|
€
121K
|
€
4K
|
€
4K
|
€
4K
|
€
29K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
53K
|
€
54K
|
€
59K
|
€
52K
|
€
57K
|
€
57K
|
€
55K
|
€
-208K
|
€
109K
|
€
97K
|
€
99K
|
€
87K
|
€
89K
|
€
26K
|
€
64K
|
€
50K
|
€
62K
|
€
41K
|
€
72K
|
|
|
€
-40K
|
€
-7K
|
€
-3K
|
€
3K
|
€
-4K
|
€
624
|
€
794
|
€
-1K
|
€
-265K
|
€
52K
|
€
40K
|
€
42K
|
€
34K
|
€
29K
|
€
-126K
|
€
29K
|
€
28K
|
€
-6K
|
€
39K
|
€
71K
|
|
|
€
-43K
|
€
-30K
|
€
-22K
|
€
3K
|
€
-8K
|
€
-5K
|
€
-10K
|
€
-11K
|
€
-278K
|
€
28K
|
€
133K
|
€
16K
|
€
147K
|
€
207K
|
€
-70K
|
€
18K
|
€
17K
|
€
-3K
|
€
30K
|
€
46K
|
|
|
€
0
|
€
16K
|
€
16K
|
€
0
|
€
1K
|
€
1K
|
€
2K
|
€
0
|
€
0
|
€
2K
|
€
2K
|
€
2K
|
€
68K
|
€
360K
|
€
605K
|
€
130K
|
€
1K
|
€
447K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
170K
|
€
170K
|
€
194K
|
€
183K
|
€
168K
|
€
264K
|
€
257K
|
€
305K
|
€
57K
|
€
47K
|
€
26K
|
€
71K
|
€
19K
|
€
19K
|
€
16K
|
€
7K
|
€
12K
|
€
32K
|
€
46K
|
|
|
€
22K
|
€
30K
|
€
35K
|
€
59K
|
€
48K
|
€
51K
|
€
52K
|
€
80K
|
€
-217K
|
€
89K
|
€
194K
|
€
73K
|
€
200K
|
€
268K
|
€
83K
|
€
53K
|
€
38K
|
€
65K
|
€
32K
|
€
47K
|
|
|
€
116K
|
€
72K
|
€
55K
|
€
13K
|
€
-69K
|
€
-138K
|
€
-258K
|
€
-327K
|
€
-430K
|
€
-216K
|
€
-226K
|
€
-278K
|
€
-210K
|
€
-601K
|
€
-1,17M
|
€
-346K
|
€
-269K
|
€
-306K
|
€
75K
|
€
45K
|
|
|
1,21
|
1,12
|
1,09
|
1,02
|
0,91
|
0,82
|
0,79
|
0,74
|
0,57
|
0,69
|
0,18
|
0,09
|
0,26
|
0,03
|
0,04
|
0,12
|
0,15
|
0,04
|
2,60
|
2,55
|
|
|
0,42
|
0,39
|
0,39
|
0,39
|
0,34
|
0,29
|
0,45
|
0,42
|
0,48
|
0,08
|
0,18
|
0,09
|
0,26
|
0,03
|
0,04
|
0,07
|
0,15
|
0,04
|
2,60
|
2,55
|
|
|
1,55
|
1,55
|
1,59
|
1,59
|
1,51
|
1,47
|
1,25
|
1,24
|
1,26
|
0,70
|
0,19
|
0,09
|
0,27
|
0,03
|
0,04
|
0,12
|
0,15
|
0,04
|
2,60
|
2,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,43M
|
€
1,56M
|
€
1,68M
|
€
1,78M
|
€
1,88M
|
€
1,98M
|
€
2,41M
|
€
2,52M
|
€
2,26M
|
€
3,21M
|
€
2,82M
|
€
2,86M
|
€
2,96M
|
€
2,89M
|
€
2,42M
|
€
574K
|
€
481K
|
€
466K
|
€
197K
|
€
149K
|
|
|
€
579K
|
€
664K
|
€
727K
|
€
810K
|
€
916K
|
€
1,01M
|
€
1,48M
|
€
1,58M
|
€
1,34M
|
€
1,47M
|
€
1,12M
|
€
1,28M
|
€
1,40M
|
€
1,48M
|
€
1,22M
|
€
393K
|
€
318K
|
€
320K
|
€
47K
|
€
29K
|
|
|
€
555K
|
€
596K
|
€
624K
|
€
666K
|
€
731K
|
€
783K
|
€
1,22M
|
€
1,27M
|
€
998K
|
€
697K
|
€
263K
|
€
285K
|
€
270K
|
€
613K
|
€
1,21M
|
€
389K
|
€
316K
|
€
318K
|
€
47K
|
€
29K
|
|
|
€
20K
|
€
60K
|
€
100K
|
€
140K
|
€
180K
|
€
220K
|
€
260K
|
€
302K
|
€
342K
|
€
763K
|
€
840K
|
€
980K
|
€
1,12M
|
€
860K
|
|
|
|
|
|
|
|
|
58,98%
|
56,90%
|
54,84%
|
52,86%
|
49,79%
|
47,68%
|
37,43%
|
36,07%
|
40,49%
|
54,23%
|
60,49%
|
55,03%
|
52,60%
|
48,74%
|
49,69%
|
31,48%
|
33,89%
|
31,40%
|
76,12%
|
80,59%
|
|
|
0,02
|
0,07
|
0,11
|
0,15
|
0,19
|
0,23
|
0,29
|
0,33
|
0,37
|
0,44
|
0,49
|
0,62
|
0,72
|
0,61
|
|
|
|
|
|
|
|
|
23,38
|
12,57
|
13,34
|
13,72
|
17,65
|
17,80
|
25,97
|
28,52
|
|
13,42
|
11,48
|
12,93
|
16,17
|
16,56
|
46,11
|
6,10
|
6,42
|
5,17
|
1,15
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
2,53
|
2,01
|
1,62
|
2,05
|
1,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,59%
|
3,41%
|
3,84%
|
6,32%
|
5,14%
|
5,43%
|
5,72%
|
8,83%
|
-23,74%
|
5,10%
|
11,36%
|
4,64%
|
12,84%
|
19,01%
|
6,88%
|
29,34%
|
23,37%
|
44,30%
|
21,19%
|
39,37%
|
|
|
-5,09%
|
-3,37%
|
-2,38%
|
0,35%
|
-0,84%
|
-0,49%
|
-0,50%
|
-0,70%
|
-30,00%
|
1,78%
|
8,00%
|
1,00%
|
9,45%
|
14,69%
|
-5,80%
|
9,75%
|
10,15%
|
-2,28%
|
19,98%
|
38,13%
|
|
|
-3,00
|
-1,92
|
-1,31
|
0,18
|
-0,42
|
-0,23
|
-0,19
|
-0,25
|
-12,15
|
0,97
|
4,84
|
0,55
|
4,97
|
7,16
|
-2,88
|
3,07
|
3,44
|
-0,72
|
15,21
|
30,73
|
|
|
-5,09
|
-3,37
|
-2,38
|
0,35
|
-0,84
|
-0,49
|
-0,50
|
-0,70
|
-30,00
|
1,78
|
8,00
|
1,00
|
9,45
|
14,69
|
-5,80
|
9,75
|
10,15
|
-2,28
|
19,98
|
38,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
498,63
|
|
|
0,16
|
36,80
|
|
|
|
|
|
4,25
|
3,62
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
6,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
498,63
|
|
|
0,16
|
36,80
|
|
|
|
|
|
4,25
|
3,62
|
|
|
|
|
|
|
|
|
|
|
3 315,26
|
3 129,04
|
3 195,45
|
|
|
|
|
1 018,96
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0,11
|
0,12
|
0,11
|
0
|
0
|
0
|
0
|
0,72
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|