N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
50K
|
€
29K
|
€
21K
|
€
18K
|
€
5K
|
€
-15K
|
€
10K
|
€
4K
|
€
-19K
|
€
23K
|
€
40K
|
€
-42K
|
€
26K
|
€
-901
|
€
38K
|
€
72K
|
€
92K
|
€
35K
|
€
-234
|
|
|
€
10K
|
€
33K
|
€
25K
|
€
8K
|
€
16K
|
€
-10K
|
€
-16K
|
€
9K
|
€
3K
|
€
-20K
|
€
22K
|
€
38K
|
€
-41K
|
€
26K
|
€
-1K
|
€
-11K
|
€
-16K
|
€
9K
|
€
-5K
|
€
-716
|
|
|
€
145K
|
€
135K
|
€
101K
|
€
76K
|
€
68K
|
€
53K
|
€
63K
|
€
79K
|
€
70K
|
€
67K
|
€
88K
|
€
66K
|
€
27K
|
€
69K
|
€
43K
|
€
44K
|
€
55K
|
€
72K
|
€
63K
|
€
68K
|
|
|
€
35K
|
€
59K
|
€
43K
|
€
20K
|
€
22K
|
€
3K
|
€
3K
|
€
12K
|
€
7K
|
€
3K
|
€
29K
|
€
45K
|
€
1K
|
€
30K
|
€
2K
|
€
2K
|
€
53K
|
€
67K
|
€
27K
|
€
3K
|
|
|
€
18K
|
€
38K
|
€
10K
|
|
|
|
€
80
|
€
85
|
€
3K
|
€
649
|
€
845
|
€
3K
|
|
€
6K
|
€
3
|
€
12K
|
|
€
356
|
€
2K
|
€
281
|
|
|
€
4K
|
|
€
1K
|
€
3K
|
€
521
|
€
12K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
49K
|
€
36K
|
€
17K
|
€
17K
|
€
-9K
|
€
-16K
|
€
8K
|
€
3K
|
€
-19K
|
€
23K
|
€
39K
|
€
-42K
|
€
25K
|
€
-1K
|
€
-10K
|
€
72K
|
€
91K
|
€
35K
|
€
-581
|
|
|
€
16K
|
€
49K
|
€
36K
|
€
9K
|
€
16K
|
€
-10K
|
€
-16K
|
€
8K
|
€
3K
|
€
-20K
|
€
22K
|
€
38K
|
€
-42K
|
€
25K
|
€
-1K
|
€
-10K
|
€
203
|
€
31K
|
€
7K
|
€
-581
|
|
|
€
10K
|
€
33K
|
€
25K
|
€
8K
|
€
16K
|
€
-10K
|
€
-16K
|
€
9K
|
€
3K
|
€
-20K
|
€
22K
|
€
38K
|
€
-41K
|
€
26K
|
€
-1K
|
€
-11K
|
€
-16K
|
€
9K
|
€
-5K
|
€
-716
|
|
|
€
679
|
€
7K
|
-
|
€
0
|
€
17K
|
€
3K
|
€
1K
|
-
|
-
|
€
869
|
€
2K
|
|
|
|
|
|
-
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
207K
|
€
162K
|
€
75K
|
€
18K
|
€
53K
|
€
49K
|
€
64K
|
€
29K
|
€
39K
|
€
48K
|
€
73K
|
€
18K
|
€
29K
|
€
979
|
€
18K
|
€
3K
|
€
6K
|
€
22K
|
€
3K
|
|
|
€
23K
|
€
33K
|
€
25K
|
€
16K
|
€
17K
|
€
-9K
|
€
-16K
|
€
9K
|
€
4K
|
€
-19K
|
€
23K
|
€
39K
|
€
-41K
|
€
26K
|
€
-1K
|
€
-11K
|
€
55K
|
€
69K
|
€
22K
|
€
-716
|
|
|
€
107K
|
€
117K
|
€
91K
|
€
65K
|
€
50K
|
€
50K
|
€
62K
|
€
79K
|
€
70K
|
€
67K
|
€
86K
|
€
64K
|
€
27K
|
€
69K
|
€
43K
|
€
44K
|
€
-92K
|
€
-64K
|
€
-18K
|
€
68K
|
|
|
1,79
|
2,01
|
2,06
|
2,36
|
2,74
|
5,53
|
6,46
|
9,67
|
2,41
|
4,03
|
3,18
|
2,01
|
66,36
|
4,64
|
5,04
|
2,99
|
0,10
|
0,57
|
0,78
|
28,11
|
|
|
1,79
|
2,01
|
2,06
|
2,36
|
2,74
|
5,53
|
6,46
|
9,67
|
2,18
|
4,03
|
3,18
|
2,01
|
66,36
|
4,64
|
5,04
|
2,99
|
0,10
|
0,57
|
0,78
|
28,11
|
|
|
1,79
|
2,01
|
2,06
|
2,36
|
2,74
|
5,53
|
6,67
|
9,67
|
35,96
|
4,03
|
3,18
|
2,01
|
66,36
|
4,64
|
5,04
|
2,99
|
0,10
|
0,57
|
0,78
|
28,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
250K
|
€
187K
|
€
124K
|
€
97K
|
€
63K
|
€
74K
|
€
88K
|
€
120K
|
€
89K
|
€
127K
|
€
129K
|
€
28K
|
€
88K
|
€
54K
|
€
66K
|
€
305K
|
€
450K
|
€
457K
|
€
71K
|
|
|
€
136K
|
€
116K
|
€
85K
|
€
48K
|
€
29K
|
€
11K
|
€
11K
|
€
9K
|
€
50K
|
€
22K
|
€
39K
|
€
64K
|
€
420
|
€
19K
|
€
11K
|
€
22K
|
€
250K
|
€
379K
|
€
394K
|
€
3K
|
|
|
€
136K
|
€
116K
|
€
85K
|
€
48K
|
€
29K
|
€
11K
|
€
11K
|
€
9K
|
€
3K
|
€
22K
|
€
39K
|
€
64K
|
€
420
|
€
19K
|
€
11K
|
€
22K
|
€
102K
|
€
147K
|
€
84K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
232K
|
€
311K
|
|
|
|
51,48%
|
53,76%
|
54,28%
|
61,25%
|
70,51%
|
82,74%
|
84,67%
|
89,66%
|
58,55%
|
75,28%
|
69,01%
|
50,82%
|
98,49%
|
78,45%
|
80,14%
|
66,59%
|
18,11%
|
15,91%
|
13,78%
|
96,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,68
|
3,24
|
4,93
|
|
|
|
4,75
|
2,38
|
2,40
|
2,89
|
1,68
|
|
|
1,07
|
14,33
|
|
1,70
|
1,64
|
|
0,76
|
|
|
3,48
|
4,16
|
11,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,19%
|
24,61%
|
25,03%
|
20,79%
|
24,74%
|
-17,90%
|
-25,06%
|
10,89%
|
5,09%
|
-28,52%
|
26,40%
|
59,51%
|
-151,04%
|
37,42%
|
-2,41%
|
-25,08%
|
100,10%
|
95,83%
|
35,70%
|
-1,05%
|
|
|
7,04%
|
24,61%
|
25,03%
|
10,23%
|
23,11%
|
-19,51%
|
-25,60%
|
10,89%
|
4,48%
|
-30,45%
|
24,92%
|
58,19%
|
-151,04%
|
37,42%
|
-2,41%
|
-25,08%
|
-29,53%
|
12,00%
|
-8,65%
|
-1,05%
|
|
|
3,63
|
13,23
|
13,58
|
6,27
|
16,30
|
-16,14
|
-21,68
|
9,76
|
2,63
|
-22,92
|
17,20
|
29,57
|
-148,76
|
29,35
|
-1,93
|
-16,70
|
-5,35
|
1,91
|
-1,19
|
-1,01
|
|
|
7,04
|
24,61
|
25,03
|
10,23
|
23,11
|
-19,51
|
-25,60
|
10,89
|
4,48
|
-30,45
|
24,92
|
58,19
|
-151,04
|
37,42
|
-2,41
|
-25,08
|
-29,53
|
12,00
|
-8,65
|
-1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|